Question
Statement of Comprehensive Income of Cashmere (Pty) Ltd for the year ended 30 June 2021 Sales revenue 20 556 Cost of sales (5 280) Gross
Statement of Comprehensive Income of Cashmere (Pty) Ltd for the year ended 30 June 2021 | ||||||||
Sales revenue | 20 556 | |||||||
Cost of sales | (5 280) | |||||||
Gross profit | 15 276 | |||||||
Operating expenses | (8 536) | |||||||
Operating profit | 6 740 | |||||||
Financing costs | (1 240) | |||||||
Profit before taxation | 5 500 | |||||||
Taxation for the year | 1 540 | |||||||
Profit after taxation | 3 960 | |||||||
Statement of Financial Position of Cashmere (Pty) Ltd as at 30 June | ||||||||
2021 | 2020 | |||||||
ASSETS | ||||||||
Non-current assets | ||||||||
Property, Plant and Equipment (@ carrying value) | R3 344 | 3 430 | ||||||
Current assets | ||||||||
Inventories | R3 142 | R3 380 | ||||||
Trade receivables | R2 252 | R2 988 | ||||||
Cash and cash equivalents | R9 421 | R5 777 | ||||||
TOTAL ASSETS | 18 159 | 15 575 | ||||||
Equity and liabilities | ||||||||
Ordinary share capital (par value of R0.50) | R6 000 | R5 000 | ||||||
Share premium | R1 200 | R1 000 | ||||||
Retained earnings | R6 658 | R3 898 | ||||||
Non-current liabilities | ||||||||
Long-term loan | R1 000 | R2 000 | ||||||
Current liabilities | ||||||||
Trade payables | R1 104 | R1 312 | ||||||
Tax payable | R2 197 | R2 365 | ||||||
TOTAL EQUITY AND LIABILITIES | 18 159 | 15 575 | ||||||
Notes to the Financial Statements: Property, Plant and Equipment
Equipment | Land | Buildings | |
Cost (@ 1 July 2020) | 300 | 1 000 | 2 500 |
Accumulated depreciation | (120) | - | (250) |
Carrying value at 1 July 2020 | 180 | 1 000 | 2 250 |
Additions at cost | 100 | - | - |
Disposal at carrying value | ? | - | - |
Depreciation for the year | (104) | - | (50) |
Movements during the year | ? | - | (50) |
Cost (@ 30 June 2021) | 272 | 1 000 | 2 500 |
Accumulated depreciation | (128) | - | (300) |
Carrying value at 30 June 2021 | 144 | 1 000 | 2 200 |
Additional information:
i. On 30 April 2021, equipment was sold at a loss of R2 000 and replacement equipment was bought on the same date. There was no further disposal or acquisition of assets for the year.
ii. The company declared and paid a dividend of 10 cents per ordinary share at year-end 2021. The company had no outstanding payment of dividends.
iii. Operating expenses include depreciation and loss on sale of assets.
Required: |
Note to student: present all answers in thousands (R000). |
In addition to the T-accounts, show all other relevant workings. Ensure all negative amounts are in brackets. |
4.1 Using the direct method of presentation, prepare and present the Statement of Cash Flows of Cashmere (Pty) Ltd for the year ended 30 June 2021. (20)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started