Step $5$: Operating Projections by Geographic Region

$\backslash$table$[[\backslash$table$[[$Camera $/$ Drone Operations$],[$in North America$]],$Historical Oper$$ting Performance,$\{$

$\backslash$table$[[$Company A$\text{'}$s Projected Operating$],[$Performance$]]\}],[$Year $6,$Year $7,$Year $8],[()A,\backslash$table$[[$Industry$],[$Average$]],$Company,$\backslash$table$[[$Industry$],[$Average$]],$Company,$\backslash$table$[[$Industry$],[$Average$]],$Year $9,$Year $10,$Year $11],[$AC Cameras$],[\backslash$table$[[$Average Net Revenue $($ $ per$],[$unit$)]],299\mathrm{.}13,25684,307\mathrm{.}32,265\mathrm{.}59,345\mathrm{.}96,291\mathrm{.}80,0\mathrm{.}00,0\mathrm{.}00,0\mathrm{.}00],[$Units Sold $(000$s$),265\mathrm{.}30,297\mathrm{.}00,31120,312\mathrm{.}00,312\mathrm{.}90,31750,0\mathrm{.}00,0\mathrm{.}00,0\mathrm{.}00],[$Cost of Units Sold $($$ per unit$),155\mathrm{.}12,166\mathrm{.}41,164\mathrm{.}82,168\mathrm{.}22,183\mathrm{.}82,175\mathrm{.}97,0\mathrm{.}00,0\mathrm{.}00,0\mathrm{.}00],[\backslash$table$[[$Delivery Expenses $($$ per$],[$unit$)]],5\mathrm{.}00,5\mathrm{.}00,5\mathrm{.}00,5\mathrm{.}21,5\mathrm{.}00,5\mathrm{.}21,0\mathrm{.}00,0\mathrm{.}00,0\mathrm{.}00],[\backslash$table$[[$Marketing Expenses $($$ per$],[$unit$)]],24\mathrm{.}12,21\mathrm{.}24,19\mathrm{.}60,2002,20\mathrm{.}77,20\mathrm{.}42,0\mathrm{.}00,0\mathrm{.}00,0\mathrm{.}00],[\backslash$table$[[$Administrative Expenses $($ $