stock:

Current dividend $(D_0)=$$$\frac{2\mathrm{.}30}{?}$ share

Current free cash flow $(FC{F}_0)=$$$1\mathrm{.}5$ million

Expected growth rate of dividends and cash flows $(g)=5\%$

Required rate of return $(r)=13\%$

Shares outstanding $=350,000$ shares

How would Wilbur and Orville each value this stock?