Sunflower Corporation makes one product and has provided the following information to

help prepare the master budget for the next four months of operations:

Budgeted selling price per unit $103

Budgeted unit sales (all on credit):

October 9,500

November 10,700

December 9,800

January 10,800

Raw materials requirement per unit of output 4 pounds

Raw materials cost $5.00 per pound

Direct labor requirement per unit of output 2.8 direct labor-hours

Direct labor wage rate $19.00 per direct labor-hour

Variable selling and administrative expense $1.60 per unit sold

Fixed selling and administrative expense $80,000 per month

Credit sales are collected:

40% in the month of the sale

60% in the following month

Raw materials purchases are paid:

40% in the month of purchase

60% in the following month

The ending finished goods inventory should equal 20% of the following month's sales.

The ending raw materials inventory should equal 40% of the following month's raw

materials production needs

Required (PLEASE BE SURE TO SHOW COMPUTATIONS FOR EACH PART SEPARATELY.

a. What are the budgeted sales for November?

b. What are the expected cash collections for November?

c. What is the budgeted accounts receivable balance at the end of November?

d. According to the production budget, how many units should be produced in November?

e. If 40,000 pounds of raw materials are needed for production in December, how many pounds of raw materials should be purchased in November?

f. What is the estimated cost of raw materials purchases for November?

g. If the cost of raw material purchases in October is $201,040, then in November what are the total estimated cash disbursements for raw materials purchases?