Suppose a startup company has the following information: (15 points)

Founders shares before VC investment: 2.5 million

Pre-money valuation: $10 million

VC investment: $5 million

After a VC investment, the company issues a new 10% employee option pool. Calculate the values of A E in the following table:

Class	Shares	Preferred Price	Valuation	%
Founders	2,500,000			A
Employee Pool	B			10%
Venture Invests	C	D	$5,000,000	20%
Total	E	D	$15,000,000	100%