Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Swasey Company provided the following partial comparative balance sheets and the income statement for 20X2. Swasey Company Comparative Balance Sheets At December 31, 20X1 and

Swasey Company provided the following partial comparative balance sheets and the income statement for 20X2.

Swasey Company

Comparative Balance Sheets

At December 31, 20X1 and 20X2

1

20X1

20X2

2

Current assets:

3

Cash

$227,000.00

$657,500.00

4

Accounts receivable

$753,000.00

$581,500.00

5

Inventories

298,000.00

325,000.00

6

Long-term assets:

7

Plant and equipment

2,196,000.00

2,160,000.00

8

Accumulated depreciation

(1,190,000.00)

(1,260,000.00)

9

Land

1,005,000.00

1,435,500.00

10

Total assets

$3,289,000.00

$3,899,500.00

11

Current liabilities:

12

Wages payable

$702,000.00

$517,000.00

13

Long-term liabilities:

14

Bonds payable

0.00

390,000.00

15

Mortgage payable

98,500.00

0.00

16

Total liabilities

$800,500.00

$907,000.00

17

Stockholders equity:

18

Common stock

375,500.00

375,500.00

19

Paid-in capital in excess of par

284,000.00

284,000.00

20

Retained earnings

1,829,000.00

2,333,000.00

21

Total stockholders equity

2,488,500.00

2,992,500.00

22

Total liabilities and stockholders equity

$3,289,000.00

$3,899,500.00

Swasey Company

Income Statement

For the Year Ended December 31, 20X2

1

Revenues

$2,995,000.00

2

Gain on sale of equipment

99,000.00

3

Cost of goods sold

(1,924,000.00)

4

Depreciation expense

(268,000.00)

5

Interest expense

(9,500.00)

6

Net income

$892,500.00

During the year, Swasey Company sold equipment with a book value of $275,500 for $374,500 (original purchase cost of $473,500). New equipment was purchased.

Required:

1. Prepare a statement of cash flows for Swasey for 20X2. (Note: Use a minus sign to indicate any decreases in cash or cash outflows. Refer to the Amount Descriptions list provided for the exact wording of the answer choices for text entries.)

Swasey Company

Statement of Cash Flows

For the Year Ended December 31, 20X2

1

Cash flows from operating activities:

2

3

Add (deduct) adjusting items:

4

5

6

7

8

9

10

Cash flows from investing activities:

11

12

13

14

15

Cash flows from financing activities:

16

17

18

19

20

Refer to the list below for the exact wording of a label or an amount description within your Statement of Cash Flows.

Amount Descriptions
Add cost of goods sold
Add interest expense
Decrease in accounts receivable
Decrease in wages payable
Decrease in inventories
Depreciation expense
Gain on sale of equipment
Increase in accounts receivable
Increase in wages payable
Increase in inventories
Issuance of bonds payable
Loss on sale of equipment
Net cash from financing activities
Net cash from investing activities
Net cash from operating activities
Net decrease in cash
Net income
Net increase in cash
Net loss
Payment of dividends
Payment of mortgage
Purchase of equipment
Purchase of land
Receipt of dividends
Sale of equipment

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Marketing Audit Reports Get An Extensive List Of 130 Marketing Audit Reports

Authors: Jack Chalow

1st Edition

B0BQXYKYZJ, 979-8371063076

More Books

Students also viewed these Accounting questions