Synovec Company is growing quickly. Dividends are expected to grow at a rate of 22 percent for the next 3 years, with the growth rate falling off to a constant 3 percent thereafter.

If the required return is 9 percent and the company just paid a $2.80 dividend. what is the current share price?

Please show how to do in excel with equations

Thank you!