Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Table 2 . 5 2 0 1 5 - 2 0 1 9 Financial Statement Data and Stock Price Data for Mydeco Corp. Mydeco Corp.

Table 2.52015-2019 Financial Statement Data and Stock Price Data for Mydeco Corp.
Mydeco Corp. 20122016(All data as of fiscal year end; $ in millions)
Income Statement 20152016201720182019
Revenue 404.3363.8424.6510.7604.1
Cost of Goods Sold -188.3-173.8-206.2-246.8-293.4
Gross profit 216190218.4263.9310.7
Sales and Marketing -66.7-66.4-82.8-102.1-120.8
Administration -60.6-59.1-59.4-66.4-78.5
Depreciation & Amortization -27.3-27-34.3-38.4-38.6
EBIT 61.437.541.95772.8
Interest Income (Expense)-33.7-32.9-32.2-37.4-39.4
Pretax Income 27.74.69.719.633.4
Income Tax -9.7-1.6-3.4-6.9-11.7
Net Income 1836.312.721.7
Shares outstanding (millions)5555555555
Earnings per share $0.33 $0.05 $0.11 $0.23 $0.39
Balance Sheet 20152016201720182019
Assets
Cash 48.868.886.277.484.9
Accounts Receivable 88.669.869.876.986.1
Inventory 33.730.928.431.735.3
Total Current Assets 171.1169.5184.4186206.3
Net Property, Plant & Equip. 245.3243.3309345.6347
Goodwill & Intangibles 361.7361.7361.7361.7361.7
778.1774.5855.1893.3915
Liabilities & Stockholders' Equity
Accounts Payable 18.717.92226.831.7
Accrued Compensation 6.76.478.19.7
Current Liabilities 25.424.32934.941.4
Long-term Debt 500500575600600
Total Liabilities 525.4524.3604634.9641.4
Stockholders Equity 252.7250.3251.2258.5273.7
Total Liabilities & Stockholders' Equity 778.1774.6855.2893.4915.1
Statement of Cash Flows 20152016201720182019
Net Income 1836.312.721.7
Depreciation & Amortization 27.32734.338.438.6
Chg. In Accounts Receivable 3.918.80-7.1-9.2
Chg. In Inventory -2.92.82.5-3.3-3.6
Chg. In Payables & Accrued Comp 2.2-1.14.75.96.5
Cash from Operations 48.550.547.846.654
Capital Expenditures -25-25-100-75-40
Cash from Investing Activities -25-25-100-75-40
Dividends Paid -5.4-5.4-5.4-5.4-6.5
Sale (or purchase) of stock 00000
Debt Issuance (Pay Down)0075250
Cash from Financing Activities -5.4-5.469.619.6-6.5
Change in Cash 18.120.117.4-8.87.5
Mydeco Stock Price $7.90 $3.29 $5.23 $8.70 $10.87 See Table 2.5 showing financial statement data and stock price data for Mydeco Corp.
a. By what percentage did Mydeco's revenues grow each year from 2016 to 2019?
b. By what percentage did net income grow each year?
c. Why might the growth rates of net income and revenues differ?
2016201720182019
a. Growth rate in revenues
b. Growth rate in net income
c. Why are they different?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions