Take me to the text The balance sheet and income statement for Vispara Company are presented below. Vispara Company Balance Sheet As at December 31 2020 2019 Assets Current Assets Cash $137,135 $75,900 Accounts Receivable $44,700 $26,800 Merchandise Inventory $80,000 $46,500 Total Current Assets $261,835 $149,200 Land $99,000 $109,000 Equipment $96,000 $131,000 Less: Accumulated Depreciation S-51,000 $-68,000 Total Assets $405,835 $321,200 Liabilities and Equity Liabilities Current Liabilities Accounts Payable $39,900 $68,400 Taxes Payable $22.600 $22,600 40 Equipment $96,000 $131,000 Less: Accumulated Depreciation $-51,000 $-68,000 Total Assets $405,835 $321,200 Liabilities and Equity Liabilities Current Liabilities Accounts Payable Taxes Payable Total Current Liabilities Bonds Payable Total Liabilities Shareholders' Equity Common Shares Retained Earnings Total Shareholders' Equity Total Liabilities and Equity $39,900 $68,400 $22,600 $22,600 $62,500 $91,000 $121,500 $82,400 $184,000 $173,400 $75,900 $63,900 $145,935 $83,900 $221,835 $147,800 $405,835 $321,200 7 Notes: The company paid cash dividends during 2020 The company did not make a bonds payable payment during 2020 The company did not purchase any equipment during 2020, The company did not purchase any land during 2020, Vispara Company Income Statement For the Year Ended December 31, 2020 Sales $425,000 Cost of Goods Sold $276,250 Gross Profit $148,750 Operating Expenses Depreciation Expense $6,000 Other Operating Expenses $25,800 Total Operating Expenses $31,800 Income from Operations $116,950 Other Income and Expenses Interest Expense $-5,000 Loss on Sale of Equipment $-6,800 Gain on Sale of Land $5,900 Operating Income before Tax $111.050 Income Tax $33,315 Net Income (Loss) $77,735 a Prepare the cash flow statement for December 31, 2020 using the indirect method, Do not enter dollar signs or commas in the input boxes. Use the negative sinn for a decrease in cash Cash Flow Statement For the Year Ended December 31, 2020 Cash Flow from Operating Activities Net Income Adjustments to Reconcile Net Income to Cash Depreciation Expense Loss on Sale of Equipment Gain on Sale of Land Changes in Operating Assets and Liabilities Increase in Accounts Receivable Increase in Merchandise Inventory Decrease in Accounts Payable Change in Cash Due to Operating Activities Cash Flow from Investing Activities Cash Flow from Investing Activities Sale of Equipment Sale of Land Net Cash Provided (Used) by Investing Activities Cash Flow from Financing Activities Proceeds from Issuance of Common Shares Proceeds from Bonds Payable Payment of Dividends Net Cash Provided (Used) by Financing Activities Net increase (decrease) in cash Cash at the Beginning of the Year Cash at the End of the Year
