Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Tauriel, Gandalf and Bilbo are firms involved in the production and sale of high quality spare parts for vehicles; the following are draft financial statements:

Tauriel, Gandalf and Bilbo are firms involved in the production and sale of high quality spare parts for vehicles; the following are draft financial statements: Statement of financial position as at 31st December 2021.

Tauriel

Gandalf

Bilbo

'000

'000

'000

Assets

Non-current assets

Property, Plant and Equipment (note 2)

2,250,000

900,000

800,000

Investment in Gandalf (note 3)

600,000

-

-

Investment in Bilbo (note 4)

500,000

-

-

Current assets

750,000

300,000

200,000

Total assets

4,100,000

1,200,000

1,000,000

Equity and liabilities

Equity

Ordinary share capital (1)

200,000

-

-

Ordinary share capital (0.5)

-

300,000

-

Ordinary share capital (1)

-

-

100,000

Retained earnings

3,300,000

660,000

700,000

Non-current liabilities

400,000

-

-

Current liabilities

200,000

240,000

200,000

Total equity and liabilities

4,100,000

1,200,000

1,000,000

Tauriel

Gandalf

Bilbo

'000

'000

'000

Revenue

5,736,000

3,140,000

1,500,000

Cost of sales

(3,000,000)

(2,000,000)

(900,000)

Gross profit

2,736,000

1,140,000

600,000

Investment income

284,000

-

-

Administration costs

(200,000)

(140,000)

(80,000)

Profit before tax

2,820,000

1,000,000

520,000

Tax

(720,000)

(300,000)

(160,000)

Profit after tax

2,100,000

700,000

360,000

Notes to the accounts:

  1. On 1st July 2021, Gandalf sold units with a total sales price of 250,000 units for 200 each to a single large customer. Included in the contract was a two-year service warranty covering all required repairs during this time. The normal selling price of the same merchandise would be 170 per unit without the warranty. As of 31st December 2021, Gandalf recognised 44,375,000 of revenue, included in the above accounts.
  2. On 1st January 2021, Tauriel Ltd entered into a four-year lease contract for a new machine with a contract requiring the payment of 12,000,000 per annum in arrears. The interest rate implicit in the lease is 5% and Tauriel uses the actuarial method to allocate interest for finance leases. Tauriels depreciation policy for these assets requires the straight-line method over three years and there is not thought to be a residual value of the asset at the end of this period. Tauriel didn't account for this transaction.
  3. Tauriel Ltd acquired 600,000,000 of the ordinary shares of Gandalf Ltd on 1st January 2015 when the retained earnings of Gandalf Ltd were 176,000,000.
  4. Tauriel Ltd acquired 80% of the ordinary shares of Bilbo Ltd on 1st January 2017 when the retained earnings of Bilbo Ltd were 460,000,000. Tauriel use the proportionate share (partial) method of valuing the non-controlling interest in Bilbo.

  5. During the year goods with an original cost of 187,500,000 were sold by Tauriel to Gandalf for 437,500,000. A quarter of these goods are in Gandalfs inventory at the year end.
  6. During the year, goodwill in both subsidiaries has suffered from an impairment of 20% of their values.
  7. Dividend payments by Gandalf are 144,000,000 and by Bilbo are 40,000,000. These are included in investment income in the statement of profit and loss for the accounting period ending 31st December 2021. The rest of investment income is dividends received from nongroup companies.

    Requirements:

  8. The accountant who posted Gandalfs sales in Note 1 is now worried that they treated this incorrectly. They come to you asking for help. Prepare a brief note for them showing the correct treatment and explaining why the correct treatment is consistent with International Financial Reporting Standards.
  9. The Financial Director of Tauriel would like a report on how the four-year lease should be accounted for. Prepare a note containing the full calculation and explanation of your proposed treatment with reference to International Financial Reporting Standards.
  10. Adjusting for the above (where necessary) prepare a consolidated statement of financial position and consolidated statement of profit and loss

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Global Financial Accounting And Reporting Principles And Analysis

Authors: Peter J. Walton, Walter Aerts

3rd Edition

1408062860, 9781408062869

More Books

Students also viewed these Accounting questions