Question
Tawakul Sdn Bhd, a supplier of sports goods, is preparing its statement of cash flows for the year ended 31 August 2019. The following information
Tawakul Sdn Bhd, a supplier of sports goods, is preparing its statement of cash flows for the year ended 31 August 2019. The following information is provided:
STATEMENT OF PROFIT & LOSS FOR THE YEAR ENDED 31 AUGUST 2019 |
RM | |
Revenue | 25,600,000 |
Cost of sale | (14,800,000) |
GROSS MARGIN | 10,800,000 |
Distribution cost | (4,300,000) |
Administrative expenses | (2,600,000) |
PROFIT FROM OPERATION | 3,900,000 |
Interest | (800,000) |
PROFIT BEFORE TAX | 3,100,000 |
Tax | (680,000) |
PROFIT FOR THE YEAR | 2,420,000 |
STATEMENT OF FINANCIAL POSITION |
2019 | 2018 | |
RM | RM | |
Property, plant & equipment | 13,100,000 | 12,250,000 |
Current Assets: | ||
Inventory | 1,600,000 | 2,100,000 |
Trade receivables | 2,150,000 | 2,380,000 |
Repayments | 600,000 | 750,000 |
Cash | 1,080,000 | 940,000 |
Total Current Assets | 5,430,000 | 6,170,000 |
Total Assets | 18,530,000 | 18,420,000 |
Equity & Reserve | ||
Share capital | 5,000,000 | 4,000,000 |
Retained earnings | 3,450,000 | 1,530,000 |
Total | 8,450,000 | 5,530,000 |
Current Liabilities: | ||
Accruals | 380,000 | 400,000 |
Trade payables | 2,100,000 | 1,950,000 |
Tax payables | 600,000 | 540,000 |
Total | 3,080,000 | 2,890,000 |
Non-Current Liabilities: | ||
Loan | 6,258,000 | 9,346,000 |
Deferred tax | 742,000 | 654,000 |
Total | 7,000,000 | 10,000,000 |
Total Equity, Reserve & Liabilities | 18,530,000 | 18,420,000 |
i. Depreciation is included within cost categories as follows:
Cost of sales | RM550,000 |
Distribution cost | RM180,000 |
Administrative expenses | RM120,000 |
ii. There was a bonus issue of shares of RM400,000 during the year 2019. iii. There was no interest accrual at the start or end of the year.
Required: Prepare the Cash Flow Statement for Tawakul Sdn Bhd for the year ended 31 August 2019. (Direct Method including Reconciliation of net Profit to net Cash provided by Operating Activities).
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started