Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Tawakul Sdn Bhd, a supplier of sports goods, is preparing its statement of cash flows for the year ended 31 August 2019. The following information

Tawakul Sdn Bhd, a supplier of sports goods, is preparing its statement of cash flows for the year ended 31 August 2019. The following information is provided:

STATEMENT OF PROFIT & LOSS FOR THE YEAR ENDED 31 AUGUST 2019
RM
Revenue 25,600,000
Cost of sale (14,800,000)
GROSS MARGIN 10,800,000
Distribution cost (4,300,000)
Administrative expenses (2,600,000)
PROFIT FROM OPERATION 3,900,000
Interest (800,000)
PROFIT BEFORE TAX 3,100,000
Tax (680,000)
PROFIT FOR THE YEAR 2,420,000
STATEMENT OF FINANCIAL POSITION
2019 2018
RM RM
Property, plant & equipment 13,100,000 12,250,000
Current Assets:
Inventory 1,600,000 2,100,000
Trade receivables 2,150,000 2,380,000
Repayments 600,000 750,000
Cash 1,080,000 940,000
Total Current Assets 5,430,000 6,170,000
Total Assets 18,530,000 18,420,000
Equity & Reserve
Share capital 5,000,000 4,000,000
Retained earnings 3,450,000 1,530,000
Total 8,450,000 5,530,000
Current Liabilities:
Accruals 380,000 400,000
Trade payables 2,100,000 1,950,000
Tax payables 600,000 540,000
Total 3,080,000 2,890,000
Non-Current Liabilities:
Loan 6,258,000 9,346,000
Deferred tax 742,000 654,000
Total 7,000,000 10,000,000
Total Equity, Reserve & Liabilities 18,530,000 18,420,000

i. Depreciation is included within cost categories as follows:

Cost of sales RM550,000
Distribution cost RM180,000
Administrative expenses RM120,000

ii. There was a bonus issue of shares of RM400,000 during the year 2019. iii. There was no interest accrual at the start or end of the year.

Required: Prepare the Cash Flow Statement for Tawakul Sdn Bhd for the year ended 31 August 2019. (Direct Method including Reconciliation of net Profit to net Cash provided by Operating Activities).

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Primary Science Audit And Test

Authors: Jenny Byrne, Andri Christodoulou, John Sharp

4th Edition

1446282732, 978-1446282731

More Books

Students also viewed these Accounting questions

Question

assess the infl uence of national culture on the workplace

Answered: 1 week ago