TAX CREDITS

BASIC CREDIT = $13,229 x 15% = $1,984

SPOUSE/SPOUSAL EQUIVALENT (ELIGIBLE DEPENDENT)

=15% x ($13,229 minus spouse/eligible dependent's net income) =$1,984 MAX

• Base amount increased by $2,273 (to $15,502) if the spouse/eligible dependent is mentally or physically infirm.

CANADA CAREGIVER FOR CHILD <18 >

CANADA CAREGIVER = 15% x ($7,276 minus dependant's net income > $17,085) = $1,091 MAX AGE CREDIT = 15% x ($7,637 - 15% x (net income - $38,508)) = $1,146 MAX

PENSION CREDIT= 15% x 1st $2,000 of "pension income"= $300 maximum (not indexed) ADOPTION CREDIT = 15% of 1st $16,563 of eligible adoption expenses = $2,484 MAX

CHARITABLE DONATIONS = [(15%)(A)] + [(33%)(B)] + [(29%)(C)] (not indexed), where

A = the first $200

B = the lesser of 1) total gifts less $200 and 2) taxable income less $214,368

C = the excess, if any, by which the total donations exceed the sum of $200 plus amount B (eligible donations generally limited to 75% of net income)

MEDICAL EXPENSE CREDIT = 15% ((B C) + D) where

B = eligible medical expenses of the taxpayer, spouse or minor dependants

C= the lesser of 3% of the taxpayers net income and $2,397

D = E F

E = eligible medical expenses of the adult dependant

F= the lesser of 3% of the adult dependants net income and $2,397

DISABILITY CREDIT = 15% x $8,576 = $1,286

QUESTION 4 [30 marks]

Doge Goes to Moon Inc. (the Company) has a fiscal year ending December 31. For the year ending December 31, 2020, the Companys income statement is as follows:

Revenues $4,372,000

Expenses:

Cost Of Goods Sold ($824,000)

Administrative Costs ( 608,000)

Amortization Expense ( 744,000)

Increase in warranty reserves (128,000)

Other Expenses ( 476,000) ( 2,780,000)

Income Before Tax Expense $1,592,000

Income Tax Expense:

Current ($ 416,000)

Future ( 188,000) ( 604,000)

Net Income $988,000

Other Information:

1. During the year, $32,000 was spent on landscaping for its new facilities. For accounting purposes this was capitalized as an asset. The Company believes the work has an unlimited life and has decided not to amortize this balance.

2. The Company incurred legal costs to make amendments to its articles of incorporation in 2020. These legal costs totalling $16,500 were included in Other Expenses.

3. On January 1, 2020, the Company has UCC balances for its tangible assets as follows:

Class 1 (4% CCA rate) $945,000

Class 14.1 (5% CCA rate) Nil

The Class 1 balance relates to a single building acquired in 2006 at a cost of $600,000 including the surrounding land. The value and cost of the land at the time of acquisition was $50,000. On February 10, 2020, this building and the land are sold for a total of $662,000. The value of the land is unchanged at $50,000. In the accounting records, this real property was carried at $557,000, $507,000 for the building and $50,000 for the land. The resulting gain on the building is included in the accounting revenues.

The old building is replaced on February 15, 2020 with a new building acquired at a cost of $960,000 of which $60,000 is allocated to land. The Company chose not to put the new building into a separate Class 1 so it does not qualify for the 6 percent CCA rate. No elections are made with respect to the replacement of the building.

4. The Company was late on paying some income tax instalments as well as some municipal tax payments, resulting in interest being incurred in the amounts of $780 and $320, respectively. This interest was included in Other Expenses.

5. The Company would like to deduct the maximum CCA allowable for the year.

REQUIRED

1. Determine the 2020 minimum Net Income For Tax Purposes. Please calculate the January 1, 2021 UCC for all of The Companys CCA classes. Show all of your work whether or not you feel it is relevant to your final answer. [15 Marks]

2. Explain, in words, the reason for the inclusion (or exclusion) of each item in your calculation of the Companys net income in Part A. You can use point form. [15 Marks]