Question
(TCO I) (Ignore income taxes in this problem.) Simpson Beauty Products Corporation is considering the production of a new conditioning shampoo that will require the
(TCO I) (Ignore income taxes in this problem.) Simpson Beauty Products Corporation is considering the production of a new conditioning shampoo that will require the purchase of new mixing machinery. The machinery will cost $700,000, is expected to have a useful life of 10 years, and is expected to have a salvage value of $70,000 at the end of 10 years. The machinery will also need a $45,000 overhaul at the end of Year 5. A $60,000 increase in working capital will be needed for this investment project. The working capital will be released at the end of the 10 years. The new shampoo is expected to generate net cash inflows of $150,000 per year for each of the 10 years. Simpson's discount rate is 18%.
Items | Year(s) | Amount | 18% Factor | Present Value | |
Cost of machinery | Now | ($700,000) | 1 | ($700,000) | |
Working capital increase | Now | ($60,000) | 1 | ($60,000) | |
Annual cash inflows | 110 | $150,000 | 4.494 | 674,100 | |
Overhaul | 5 | ($45,000) | 0.437 | ($19,665) | |
Salvage value | 10 | $70,000 | 0.191 | 13,370 | |
Working capital release | 10 | $60,000 | 0.191 | 11,460 | |
Net present value | ($80,735) |
Required:
(a) What is the net present value of this investment opportunity?
(b) Based on your answer to (a) above, should Simpson go ahead with the new conditioning shampoo?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started