Question
TERRIFIC TOYS, INC. Income Statement for Year Ended December 31, 2016 -------------2016---------------- DOLLARS % OF SALES Sales Revenue 275,000 100.00% Cost of Goods Sold 182,000
TERRIFIC TOYS, INC. | |||
Income Statement for Year Ended December 31, 2016 | |||
-------------2016---------------- | |||
DOLLARS | % OF SALES | ||
Sales Revenue | 275,000 | 100.00% | |
Cost of Goods Sold | 182,000 | 66.18% | |
Gross Profit | 93,000 | 33.82% | |
Selling Expense | 36,000 | 13.09% | |
General and Administrative Expense | 28,000 | 10.18% | |
Depreciation Expense | 8,000 | 2.91% | |
Operating Profits (EBIT) | 21,000 | 7.64% | |
Interest Expense | 7,500 | 2.73% | |
Profit Before Taxes | 13,500 | 4.91% | |
Less: Taxes @ 40% | 5,400 | 1.96% | |
Net Profit After Taxes | 8,100 | 2.95% | |
TERRIFIC TOYS, INC. | |||
Balance Sheet As of December 31, 2016 | |||
-------------2016---------------- | |||
DOLLARS | % OF ASSETS | ||
ASSETS: | |||
Cash | 24,000 | 10.96% | |
Accounts Receivable | 68,000 | 31.05% | |
Inventories | 72,000 | 32.88% | |
Total Current Assets | 164,000 | 74.89% | |
Net Fixed Assets | 55,000 | 25.11% | |
TOTAL ASSETS | 219,000 | 100.00% | |
LIABILITIES AND EQUITY: | |||
Accounts Payable | 25,000 | 11.42% | |
Notes Payable | 50,000 | 22.83% | |
Accruals | 29,500 | 13.47% | |
Total Current Liabilities | 104,500 | 47.72% | |
Long-Term Debt | 17,500 | 7.99% | |
TOTAL LIABILITIES | 122,000 | 55.71% | |
Common Stock at Par Value | 5,000 | 2.28% | |
Paid-In Capital in Excess of Par Value | 20,000 | 9.13% | |
Retained Earnings | 72,000 | 32.88% | |
TOTAL STOCKHOLDERS' EQUITY | 97,000 | 44.29% | |
TOTAL LIABILITIES AND EQUITY | 219,000 | 100.00% |
40.44. Ratio Analysis Please see the Balance Sheet and Income Statement for Terrific Toys, Inc. for the fiscal year ended December 31, 2016. These financial statements can be found in the Excel file under the Exam One heading at the Content hyperlink at our course Web site. Calculate the following ratios for 2016 for Terrific Toys, Inc.: Industry Average a. Average Collection Period: 23 days b. Debt Ratio: 64.7% c. Return on Equity (ROE): 8.2% d. Current Ratio: 1.3 e. Inventory Turnover: 21.7 f. Times Interest Earned (TIE): 4.8 Industry Average g. Net Profit Margin: 1.0% h. Return On Total Assets (ROA): 2.9% e. Based on the ratios you have calculated above, does Terrific Toys, Inc. appear to be stronger or weaker than the industry average data? Which specific ratios led you to this conclusion?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started