Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

TERRIFIC TOYS, INC. Income Statement for Year Ended December 31, 2016 -------------2016---------------- DOLLARS % OF SALES Sales Revenue 275,000 100.00% Cost of Goods Sold 182,000

TERRIFIC TOYS, INC.
Income Statement for Year Ended December 31, 2016
-------------2016----------------
DOLLARS % OF SALES
Sales Revenue 275,000 100.00%
Cost of Goods Sold 182,000 66.18%
Gross Profit 93,000 33.82%
Selling Expense 36,000 13.09%
General and Administrative Expense 28,000 10.18%
Depreciation Expense 8,000 2.91%
Operating Profits (EBIT) 21,000 7.64%
Interest Expense 7,500 2.73%
Profit Before Taxes 13,500 4.91%
Less: Taxes @ 40% 5,400 1.96%
Net Profit After Taxes 8,100 2.95%
TERRIFIC TOYS, INC.
Balance Sheet As of December 31, 2016
-------------2016----------------
DOLLARS % OF ASSETS
ASSETS:
Cash 24,000 10.96%
Accounts Receivable 68,000 31.05%
Inventories 72,000 32.88%
Total Current Assets 164,000 74.89%
Net Fixed Assets 55,000 25.11%
TOTAL ASSETS 219,000 100.00%
LIABILITIES AND EQUITY:
Accounts Payable 25,000 11.42%
Notes Payable 50,000 22.83%
Accruals 29,500 13.47%
Total Current Liabilities 104,500 47.72%
Long-Term Debt 17,500 7.99%
TOTAL LIABILITIES 122,000 55.71%
Common Stock at Par Value 5,000 2.28%
Paid-In Capital in Excess of Par Value 20,000 9.13%
Retained Earnings 72,000 32.88%
TOTAL STOCKHOLDERS' EQUITY 97,000 44.29%
TOTAL LIABILITIES AND EQUITY 219,000 100.00%

40.44. Ratio Analysis Please see the Balance Sheet and Income Statement for Terrific Toys, Inc. for the fiscal year ended December 31, 2016. These financial statements can be found in the Excel file under the Exam One heading at the Content hyperlink at our course Web site. Calculate the following ratios for 2016 for Terrific Toys, Inc.: Industry Average a. Average Collection Period: 23 days b. Debt Ratio: 64.7% c. Return on Equity (ROE): 8.2% d. Current Ratio: 1.3 e. Inventory Turnover: 21.7 f. Times Interest Earned (TIE): 4.8 Industry Average g. Net Profit Margin: 1.0% h. Return On Total Assets (ROA): 2.9% e. Based on the ratios you have calculated above, does Terrific Toys, Inc. appear to be stronger or weaker than the industry average data? Which specific ratios led you to this conclusion?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Project Finance

Authors: E.R. Yescombe

1st Edition

0127708510, 978-0127708515

More Books

Students also viewed these Finance questions