Question
The 20X2 income statement and comparative balance sheets for 20X2 and 20X1, plus two pieces of additional information for Summertime Inc. are given below. Use
The 20X2 income statement and comparative balance sheets for 20X2 and 20X1, plus two pieces of additional information for Summertime Inc. are given below. Use this information to help you answer the question given below.
Summertime Inc. | ||
Income Statement | ||
For the Year Ended December 31, 20X2 | ||
|
| |
Sales | $320,000 |
|
COGS | (180,000) |
|
Gross Profit | 140,000 |
|
Operating Expenses (includes depreciation of $8,000) | (56,000) |
|
Other Revenue & Expenses and Gains & Losses: |
|
|
Loss on sale of investments | (4,000) |
|
Income before taxes | 88,000 |
|
Income tax expense | (26,000) |
|
Net Income | $ 62,000 |
|
Summertime Inc. |
| ||
Balance Sheet |
| ||
| December 31, 20X2 | December 31, 20X1 | |
Assets: |
|
| |
Cash | $189,000 | $30,000 | |
A/R | 104,000 | 80,000 | |
Inventory | 92,000 | 95,000 | |
Prepaids | 4,000 | 8,000 | |
Total current assets | 389,000 | 213,00 | |
Long-term investments | 0 | 10,000 | |
Equipment (net) | 43,000 | 38,000 | |
Total Assets | $432,000 | $261,000 | |
Liabilities: |
|
| |
A/P | $70,000 | $40,000 | |
Accrued Expenses | 5,000 | 6,000 | |
Current portion of long-term debt | 0 | 10,000 | |
Total current liabilities | 75,000 | 56,000 | |
Bonds Payable | 45,000 | 45,000 | |
Total liabilities | 120,000 | 101,000 | |
Common Stock [$1 par value] | 40,000 | 40,000 | |
Preferred Stock [$30 par value] | 60,000 | 0 | |
APIC | 140,000 | 100,000 | |
Treasury Stock [400 shares, at cost] | (8,000) | 0 | |
Retained Earnings | 80,000 | 20,000 | |
Total Stockholders Equity | 312,000 | 160,000 | |
Total Liabilities & Stockholders Equity | $432,000 | $261,000 | |
Additional information is as follows: (1). Detail related to Equipment is given below:
| 12/31/X2 | 12/31/X1 |
Equipment | $61,000 | $48,000 |
Less: A/D | (18,000) | (10,000) |
Carrying value | 43,000 | 38,000 |
There were no disposals of equipment in 20X2. (2). A $2,000 dividend was declared and paid in 20X2. Calculate the Summertime Inc.s 20X2 net cash provided by operating activities.
a. $62,000
b. $86,000
c. $66,000
d. $74,000
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started