***************The answer posted on Chegg.com is not legible - see below and re-answer this question****************
Question 4 The following are the summarised balance sheets of Snow Ltd. at 30 September, years 12 and 13: Year 12 Year 13 Year 12 Year 13 Share capital: R1 Fixed assets (other ordinary shares 50 000 50 000 than goodwill) 20 000 21 300 Non-distributable Current assets, less reserve 18 000 18 000 current liabilities 65 250 70 200 Taxation - accounting Current account - Hail years to 30 Ltd. 2750 September, years 12 4 750 6 000 and 13 Income statement 12 500 20 250 R85 250 R94 250 R85 250 R94 250 1. On 1 October year 12, Hail Ltd. acquired the entire share capital of Snow Ltd. for a cash payment of R30 000 and the issue of 4 000 shares of Ri each at a premium of 25 cents per share. The following occurred during the year ended 30 September, year 13: Hail Ltd. invoiced goods to Snow Ltd. at cost plus 20% and at the year- end R3 600 of these goods remained unsold. 2. Snow Ltd. made a profit of R13 750 before charging taxation. 3. At 30 September, year 12, Snow Ltd. made a provision for taxation of R4 750 for the accounting year to 30 September, year 12, and at 30 September, year 13, a taxation provision of R6 000 for the accounting year to 30 September, year 13. In determining the price of the shares of Snow Ltd. at 30 September, year 12, it was agreed to revalue at R15 000 the factory standing in the books at R12 500, and at RIO 000 plant having a book value of R7 500, but the new values were not recorded in the books. Snow Ltd. provided for R1 500 (20%) depreciation on this plant in the year to 30 September, year 13. On 30 September, year 13, stock valued at R1 500 was in transit from Hail Ltd. to Snow Ltd., which did not record it in its books until 4 October, year 13. A remittance of R1 000 from Snow Ltd., included in the balance at current account, was not recorded by Hail Ltd. until 3 October, year 13. Required b) the pro forma journal entries required to be added to the trial balance of Hail Ltd. so that the consolidated balance sheet can be prepared at 30 September, year 13. Hail ad (6) Jovenal Entries Consolidated Income statement. To closing stock (Berong perofits eliminated from unsold stock) 20 + 120 = 16.67% of 3600 Investments in Snow Lan-e 7750 To consolidate Income statement 7 7.50 (Being perisht after too for year is of snow litt recorrer - 13750 -6000 Croods-im-Transit - 7 1590 To consolidates Income statement - 1500 (Berry Goods in tranne from Hall to snow greecondo) cash To current affa-1000 Berry, remettona now Mecousas) Net Assels Acqueres na 73000 cash qe 30 no To ordimany tham egoind- To securely premom To Capital Reserve Bot 3800 (Berry Assets acruene sum Snow LA wowongs Net Assets Acquid isur factory at lgarplant woudry epild 8525 - Pname Statement 12500- Toxaron 4950) 7300 Porment made shanes @ 25% Premun 4ooo x l.25 30 cash capital Resene Question 4 The following are the summarised balance sheets of Snow Ltd. at 30 September, years 12 and 13: Year 12 Year 13 Year 12 Year 13 Share capital: R1 Fixed assets (other ordinary shares 50 000 50 000 than goodwill) 20 000 21 300 Non-distributable Current assets, less reserve 18 000 18 000 current liabilities 65 250 70 200 Taxation - accounting Current account - Hail years to 30 Ltd. 2750 September, years 12 4 750 6 000 and 13 Income statement 12 500 20 250 R85 250 R94 250 R85 250 R94 250 1. On 1 October year 12, Hail Ltd. acquired the entire share capital of Snow Ltd. for a cash payment of R30 000 and the issue of 4 000 shares of Ri each at a premium of 25 cents per share. The following occurred during the year ended 30 September, year 13: Hail Ltd. invoiced goods to Snow Ltd. at cost plus 20% and at the year- end R3 600 of these goods remained unsold. 2. Snow Ltd. made a profit of R13 750 before charging taxation. 3. At 30 September, year 12, Snow Ltd. made a provision for taxation of R4 750 for the accounting year to 30 September, year 12, and at 30 September, year 13, a taxation provision of R6 000 for the accounting year to 30 September, year 13. In determining the price of the shares of Snow Ltd. at 30 September, year 12, it was agreed to revalue at R15 000 the factory standing in the books at R12 500, and at RIO 000 plant having a book value of R7 500, but the new values were not recorded in the books. Snow Ltd. provided for R1 500 (20%) depreciation on this plant in the year to 30 September, year 13. On 30 September, year 13, stock valued at R1 500 was in transit from Hail Ltd. to Snow Ltd., which did not record it in its books until 4 October, year 13. A remittance of R1 000 from Snow Ltd., included in the balance at current account, was not recorded by Hail Ltd. until 3 October, year 13. Required b) the pro forma journal entries required to be added to the trial balance of Hail Ltd. so that the consolidated balance sheet can be prepared at 30 September, year 13. Hail ad (6) Jovenal Entries Consolidated Income statement. To closing stock (Berong perofits eliminated from unsold stock) 20 + 120 = 16.67% of 3600 Investments in Snow Lan-e 7750 To consolidate Income statement 7 7.50 (Being perisht after too for year is of snow litt recorrer - 13750 -6000 Croods-im-Transit - 7 1590 To consolidates Income statement - 1500 (Berry Goods in tranne from Hall to snow greecondo) cash To current affa-1000 Berry, remettona now Mecousas) Net Assels Acqueres na 73000 cash qe 30 no To ordimany tham egoind- To securely premom To Capital Reserve Bot 3800 (Berry Assets acruene sum Snow LA wowongs Net Assets Acquid isur factory at lgarplant woudry epild 8525 - Pname Statement 12500- Toxaron 4950) 7300 Porment made shanes @ 25% Premun 4ooo x l.25 30 cash capital Resene
