Question
The Asia Manufacturing Company prepared the following information relevant to Statement of Cash flows. Balance Sheet Account Title 31- Dec-2019 31- Dec-2020 Cash Rs. 200,000
The Asia Manufacturing Company prepared the following information relevant to Statement of Cash flows.
Balance Sheet
Account Title | 31- Dec-2019 | 31- Dec-2020 |
Cash | Rs. 200,000 | 62,000 |
Accounts Receivable.net | 60,000 | 82,000 |
Inventory | 12,000 | 20,000 |
Prepaid expenses | 6,000 | 10,000 |
Equipment . net | 300,000 | 500,000 |
Patent | 90,000 | 70,000 |
Total assets | 668,000 | 742,000 |
Accounts payable | 40,000 | 60,000 |
Salaries payable | 60,000 | 50,000 |
Interest payable | 6,000 | 9,000 |
Income Tax payable | 12,000 | 20,000 |
Mortgage payable | 120,000 | 110,000 |
TFCs payable | 200,000 | 100,000 |
Ordinary shares | 158,000 | 173,000 |
Unappropriated profit | 72,000 | 220,000 |
Total liabilities & Shareholder Equity | 668,000 | 742,000 |
Income Statement
For the year ended 31, December 2020
Sales | Rs. 820,000 |
Cost of Goods Sold | (380,000) |
Depreciation Expense | (100,000) |
Amortization Expense | (20,000) |
Other Expenses | (46,000) |
Gain, excess of insurance proceeds over book value of equipment destroyed | 10,000 |
Premium on redemption of TFCs | (7,000) |
Interest Expense | (22,000) |
Income Tax expense | (72,000) |
Net Income | (183,000) |
Additional Information
- Asia Manufacturing Company declared and paid Rs.35, 000 of dividend in 2020.
- Equipment (Cost 100,000: accumulated depreciation Rs. 60,000) was destroyed by fire. Proceeds from insurance: Rs.50000.
- TFCs were redeemed on January 1, 2020 at 7% premium.
Required:
- Prepare Statement of Cash flow for the year 2020 using Direct Method . (7)
- Using Indirect method prepare only Operating Section. (3)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started