Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The balance sheet and income statement of Cookie & Coffee Creations Inc. for its first year of operations, the year ended October 31, 2018, follows.

The balance sheet and income statement of Cookie & Coffee Creations Inc. for its first year of operations, the year ended October 31, 2018, follows.

COOKIE & COFFEE CREATIONS INC. Balance Sheet October 31, 2018

Assets

Current Assets

Cash

$32,219

Accounts receivable

3,250

Inventory

17,897

Prepaid Rent

6,300 $59,666

Property, Plant, and Equipment

Equipment

$99,700

Accumulated depreciationequipment

(9,850 ) 89,850

Total assets

$149,516

Liabilities and Stockholders' Equity

Current Liabilities

Accounts payable

$5,848

Income tax payable

18,500

Dividends payable

700

Salaries and wages payable

2,250

Interest payable

188

Note payablecurrent portion

4,000 $31,486

Long-term Liabilities

Note payablelong-term portion

6,000

Total liabilities

37,486

Stockholders' Equity

Paid-in capital

Preferred stock, 2,800 shares issued and outstanding

$14,000

Common stock, 25,930 shares issued, 25,180 outstanding

25,930 39,930

Retained earnings

72,600

Total paid-in capital and retained earnings

112,530

Less: Treasury stockcommon (750 shares), at cost

(500 )

Total stockholders equity

112,030

Total liabilities and stockholders' equity

$149,516

COOKIE & COFFEE CREATIONS INC. Income Statement Year Ended October 31, 2018
Sales revenue $462,500
Cost of goods sold 231,250
Gross profit 231,250
Operating expenses
Salaries and wages expense $92,500
Depreciation expense 9,850
Other operating expenses 35,987 138,337
Income from operations 92,913
Other expenses
Interest expense 413
Income before income tax 92,500
Income tax expense 18,500
Net income $74,000

Additional information: Natalie and Curtis are thinking about borrowing an additional $20,000 to buy more equipment. The loan would be repaid over a 4-year period. The terms of the loan provide for equal semiannual installment payments of $2,500 on May 1 and November 1 of each year, plus interest of 5% on the outstanding balance. Dividends on preferred stock were $1,250. Since this is the first year of operations and the beginning balances are zero, use the ending balance as the average balance where appropriate.image text in transcribed

Comment on your findings from the following ratio's calculated. 1. Current ratio 2. Accounts receivable turnover 3. Inventory turnover 4. Debt to assets 5. Times interest earned 6. Gross profit rate 7. Profit margin 8. Asset turnover 9. Return on assets 10. Return on common stockholders' equity

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting A Managerial Emphasis Revised

Authors: Charles T. Horngren, Monte Wynder, William Maguire, Rebecca Tan, Srikant Datar, Lester E. Heitger

1st Australian Edition

1442554770, 978-1442554771

More Books

Students also viewed these Accounting questions

Question

1. Let a, b R, a Answered: 1 week ago

Answered: 1 week ago

Question

3. How can we confi rm both ourselves and others?

Answered: 1 week ago

Question

2. In what ways can confl ict enrich relationships?

Answered: 1 week ago