Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The balance sheets of! Shooky Inc. at December 31, 2019 and December 31, 20 and the related income statement for the year ended December 31,

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
The balance sheets of! Shooky Inc. at December 31, 2019 and December 31, 20 and the related income statement for the year ended December 31, 2020 are as follows: Assets Cash Trading securities Securities fair value adjustment Accounts Receivable Inventory Prepaid Expenses Supplies Equipment Accumulated Depreciation Patents 31-Dec-20 63,000 75,000 4,600 45,000 104,250 6,000 1,200 53,500 (26,500) 31,400 357,450 Liabilities & Equity Accounts Payable Salaries Payable Accrued Expenses Payable Dividends Payable Bonds Payable Bond Discount Common Stock Paid-in Capital in Excess of Par Retained Earnings Treasury Stock Paid in Capital from Treasury Stk. Trans. 53,000 1,000 4,500 7,750 70,000 (1,100) 85,000 112,000 37,100 (12,000) 200 357,450 Shook Inc. Income Statement for the year ended December 31, 2020 $ Sales Dividend Revenue Gain on sale of Trading Securities Gain on Sale of Patent Unrealized holding gain - Trading Securities Total Revenue & Gains 654,200 1,100 4,200 8,900 2,600 Cost of Goods Sold Salary Expense Depreciation Expense - M&E Amortization Expense - Patents Other Operating Expenses 257,600 152,600 18,500 5,600 98,100 12,00 8,40 3,10 Interest Expense (Including $700 amort. of discount) Loss on Bond Retirement Loss on sale of Equipment Total Expenses & Losses Income Before Tax Income Taxes Net Income OGO Additional Information Cash was paid for Patents Patents with an amortized cost of $20,000 were sold for cash Cash dividends were declared Stock was issued in exchange for cash Treasury shares were re-issued for cash Equipment with an original cost of $ 61,000 was sold for cash Trading securities with an original cost of $40,000 were sold for Trading securities were purchased with cash Bonds were retired with cash on December 31, 2010 Equipment was purchased with cash - Required: Prepare a Statement of Cash Flows (indirect method) for the year ended Dec. 3. Provide details please. 12,000 8,400 3,100 interest Expense (Including $700 amort. of discount) Loss on Bond Retirement Loss on sale of Equipment Total Expenses & Losses Income Before Tax Income Taxes Net Income Additional Information Cash was paid for Patents Patents with an amortized cost of $20,000 were sold for cash Cash dividends were declared Stock was issued in exchange for cash Treasury shares were re-issued for cash Equipment with an original cost of $ 61,000 was sold for cash Trading securities with an original cost of $40,000 were sold forci Trading securities were purchased with cash Bonds were retired with cash on December 31, 2010 Equipment was purchased with cash Required: Prepare a statement of Cash Flows (indirect method) for the year ended Dec. 31 Provide details please. 31-Dec-20 Assets Cash Trading securities Securities fair value adjustment Accounts Receivable Inventory Prepaid Expenses Supplies Equipment Accumulated Depreciation Patents 75,000 4,600 45,000 104,250 6,000 1,200 53,500 (26,500) 31,400 357 450 31-Dec-19 23,000 58,000 2,000 35,000 159,900 18,000 8,200 80,000 (32,000) 27,200 379,300 Liabilities & Equity Accounts Payable Salaries Payable Accrued Expenses Payable Dividends Payable Bonds Payable Bond Discount Common Stock Paid-in Capital in Excess of Par Retained Earnings Treasury Stock Paid in Capital from Treasury Stk. Trans. 53,000 1,000 4,500 7.750 70,000 (1.100) 85,000 112,000 37.100 (12.000) 200 357 450 42,000 5,000 1,500 1,000 210,000 (4,000) 75,000 50,000 30,000 (35,000) 3,800 379,300 7 Income Statement for the year ended December 31, 2020 Sales Dividend Revenue Gain on sale of Trading Securities Gain on Sale of Patent Unrealized holding gain - Trading Securities Total Revenue & Gains $ 654,200 1,100 4,200 8,900 2,600 671,000 Cost of Goods Sold Salary Expense Depreciation Expense - M&E Amortization Expense - Patents Other Operating Expenses Interest Expense (Including $700 amort, of discount) Loss on Bond Retirement Loss on sale of Equipment Total Expenses & Losses Income Before Tax Income Taxes Net Income $ 257,600 152,600 18,500 5,600 98,100 12,000 8,400 3.100 555,900 115,100 47,000 68.100 Additional Information Cash was paid for Patents Patents with an amortizo 3,100 Loss on sale of Equipment Total Expenses & Losses Income Before Tax Income Taxes Net Income 555,900 115,100 47,000 68.100 P Q O a c Additional Information Cash was paid for Patents Patents with an amortized cost of $20,000 were sold for cash Cash dividends were declared Stock was issued in exchange for cash Treasury shares were re-issued for cash Equipment with an original cost of $ 61,000 was sold for cash Trading securities with an original cost of $40,000 were sold for cash Trading securities were purchased with cash Bonds were retired with cash on December 31, 2010 Equipment was purchased with cash + = c = = Required: Prepare a statement of Cash Flows (indirect method) for the year ended Dec 31, 2020

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Horngren S Financial And Managerial Accounting The Managerial Chapters RENTAL EDITION

Authors: Miller-Nobles

1st Edition

0136503748, 978-0136503743

More Books

Students also viewed these Accounting questions

Question

Does it use a maximum of two typefaces or fonts?

Answered: 1 week ago