Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The balance sheets of Tatyana's Tortellini, Inc. at Dec. 31, 2019 and Dec. 31, 2020 and the related income statement for the year ended December

 
The balance sheets of Tatyana's Tortellini, Inc. at Dec. 31, 2019 and Dec. 31, 2020
and the related income statement for the year ended December 31, 2020 are as follows:
Assets 31-Dec-20 31-Dec-19
Cash 60,000 45,000
Accounts Recivable 69,000 65,000
Inventory 118,000 120,000
Prepaid Expenses 28,000 18,000
Investments 159,000 160,000
Machinery & Equipment 128,000 110,000
Accumulated Depreciation (28,500) (12,000)
533,500 506,000
Liabilities & Equity
Accounts Payable 84,000 68,000
Accrued Expenses Payable 2,000 11,000
Dividends Payable 3,000 -
Bonds Payable (due 2025) 100,000 180,000
Common Stock 110,000 105,000
PIC in Excess of Par 116,100 90,000
Retained Earnings 131,400 70,000
Treasury Stock (13,000) (18,000)
533,500 506,000
Tatyana's Tortellini, Inc.
Income Statement
for the year ended December 31, 2020
Sales $750,000
Gain on Sale of Plant Asset 6,000
Total Revenue & Gains $756,000
Cost of Goods Sold $262,500
Salary Expense 157,000
Depreciation Expense 25,000
Other Operating Expenses 98,100
Interest Expense 18,500
Loss on Sale of Investment 5,500
Loss on Bond Retirement 6,200
Total Expenses & Losses 572,800
Income Before Tax $183,200
Income Taxes 36,800
Net Income $146,400
Additional Information
A. Cash dividends of $85,000 were declared
B. Stock was issued for cash
C. Treasury shares were re-issued at cost
D. Equip. with an original cost of $26,000
and accumulated depreciation of $8,500 was sold for cash
E. Investments were purchased with cash
F. Investments costing $23,000 were sold for cash
G. Bonds were retired with cash
H. Machinery costing $44,000 was purchased with cash
Required: Prepare a Statement of Cash Flows (indirect method)
for the year ended December 31, 2020

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Ray Garrison, Theresa Libby, Alan Webb

9th canadian edition

1259269477, 978-1259269479, 978-1259024900

Students also viewed these Accounting questions