Question
The Barden Corporation's Comparative balance sheet for 20X1 20X0 or presented below. December 31, 20X1 20X0 Increase (Decrease) Assets Cash $ 337,000 $ 246,000 $
The Barden Corporation's Comparative balance sheet for 20X1 20X0 or presented below.
December 31, | |||
| 20X1 | 20X0 | Increase (Decrease) |
Assets |
|
|
|
Cash | $ 337,000 | $ 246,000 | $ 91,000 |
Accounts receivable, net | 420,000 | 280,000 | 140,000 |
Marketable securities | 15,000 | -0- | 15,000 |
Inventories | 520,000 | 440,000 | 80,000 |
Land | 650,000 | 400,000 | 250,000 |
Plant and equipment | 1,160,000 | 1,266,000 | (106,000) |
Less: accumulated depreciation | (180,000) | (200,000) | 20,000 |
Total assets | $2,922,000 | $2,432,000 | $490,000 |
Liabilities and stockholders' equity |
|
|
|
Liabilities: |
|
|
|
Accounts payable | $660,000 | $ 500,000 | $160,000 |
Accrued wages | 540,000 | 520,000 | 20,000 |
Long-term bonds (due 7/1/20X8) | 260,000 | 360,000 | (100,000) |
Total liabilities | 1,460,000 | 1,380,000 | 80,000 |
Stockholder's equity: |
|
|
|
Common stock and additional paid-in capital | 966,000 | 760,000 | 206,000 |
Retained earnings | 496,000 | 292,000 | 204,000 |
Total stockholders' equity | 1,462,000 | 1,052,000 | 410,000 |
Total liabilities and stockholders' equity | $2,922,000 | $2,432,000 | $490,000 |
The income statement of Barden Corporation for the year ended December 31,20X1, is as follows:
Income Statement for the year ended December 31, 20X1 | |
Sales | $1,600,000 |
Gain on sale of marketable securities | 2,000 |
Gain on extinguishment of debt | 44,000 |
Total revenue and gains | 1,646,000 |
Expenses: |
|
Cost of goods sold | 720,000 |
Personal cost | 386,000 |
Depreciation | 40,000 |
Loss of sale of equipment | 8,000 |
Interest | 32,000 |
Miscellaneous | 16,000 |
Total expenses | 1,202,000 |
Income before income taxes | 444,000 |
Income tax expense | 200,000 |
Net income | 244,000 |
Additional Information:
- On January 11 20X1, Barden purchased land for $170,000 cash.
- January 23, 20X1, Barden extinguished long-term bonds with a face value of $100,000.
- On February 8 20X1, Barden issued 8400 shares of common stock for cash. The stock was issued at $15 per share.
- Barden purchased marketable securities for $30,000 on March 15, 20X1; one-half of the securities were later sold on December 3 20X1.
- On June 9, 20X1, Barden issued 7600 shares of common stock for land. The common stock in land had current market values of $80,000 at the time of the transaction.
- On July 1, 20X1, Barden declared and paid a $40,000 cash dividend.
- On October 18, 20X1, Barden sold equipment costing $106,000, with a book value of $46,000, for $38,000 cash.
Required:
Prepare a cash flow statement using the indirect method for operating activities.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started