The Business Model Seorecard

$\backslash$table$[[$Metric$,\backslash$table$[[$Prior$],[$Year $12]],\backslash$table$[[$Current$],[$Year $13]],$Forecast $2,\backslash$table$[[\%$Inc Yr$],[$Over Yr$]],\backslash$table$[[\%$ Var.$],[$Forecast$]]],[\backslash$table$[[$Revenue$],[(000).$ Find the forecast$2$ and forecast for each row