The carrying amount column is right of the discount amortized column, it was just too big to fit in photos. Please help ASAP

On May 1, 2017, Kingbird Ltd. issued a series of bonds in order to raise money for some upcoming projects. The bonds had a face value of $5,426,000 and matured in 10 years. Interest was payable at a face rate of 6% each April 30 and October 31. The bonds were issued to yield 7.0%. Click here to view the factor table PRESENT VALUE OF 1. Click here to view the factor table PRESENT VALUE OF AN ANNUITY OF 1. (a-b) Your answer is partially correct. 1 1 Calculate the issue price of the bonds. (For calculation purposes, use 5 decimal places as displayed in the factor table provided.) Issue Price $ 5057314 Prepare a bond discount/premium amortization table. (Round answers to 0 decimal places, e.g. 5,275.) Date Amortized Cash Paid Discount Interest Expense 1-May-2017 31-Oct-2017 $ 162780 $ 177006 $ - 14226 30-Apr-2018 162780 31-Oct-2018 162780 30-Apr-2019 162780 31-Oct-2019 162780 30-Apr-2020 162780 31-Oct-2020 162780 30-Apr-2021 162780 31-Oct-2021 162780 30-Apr-2022 162780 31-Oct-2022 162780 30-Apr-2023 162780 31-Oct-2023 162780 30-Apr-2024 162780 31-Oct-2024 162780 30-Apr-2025 162780 31-Oct-2025 162780 TALANA 30-Apr-2026 162780 31-Oct-2026 162780 30-Apr-2027 162780 $ 3255600 $ A