Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The comparative balance sheet for Crane Adventures Ltd., a private company reporting under ASPE, follows: CRANE ADVENTURES LTD. Balance Sheet December 31 Assets 2021 2020
The comparative balance sheet for Crane Adventures Ltd., a private company reporting under ASPE, follows:
CRANE ADVENTURES LTD. Balance Sheet December 31 | ||||||
Assets | 2021 | 2020 | ||||
Cash | $30,960 | $9,072 | ||||
Accounts receivable | 54,720 | 61,200 | ||||
Inventory | 115,200 | 123,840 | ||||
Prepaid expenses | 8,640 | 3,600 | ||||
Land | 36,000 | 54,000 | ||||
Equipment | 194,400 | 136,800 | ||||
Accumulated depreciation | (64,800 | ) | (28,800 | ) | ||
Total assets | $375,120 | $359,712 | ||||
Liabilities and Shareholders Equity | ||||||
Accounts payable | $30,960 | $27,360 | ||||
Dividends payable | 5,400 | 3,600 | ||||
Income taxes payable | 1,800 | 4,320 | ||||
Bonds payable | 86,400 | 129,600 | ||||
Common shares | 149,040 | 120,240 | ||||
Retained earnings | 101,520 | 74,592 | ||||
Total liabilities and shareholders equity | $375,120 | $359,712 |
Additional information: | ||
1. | Profit for 2021 was $50,328. | |
2. | Bonds payable of $43,200 were retired at maturity. | |
3. | Common shares were issued for $28,800. | |
4. | Land was sold at a loss of $7,200. | |
5. | No equipment was sold during 2021. | |
6. | Net sales for the year were $488,160. | |
7. | Cost of goods sold for the year was $316,656. | |
8. | Operating expenses (not including depreciation expense) were $57,600. | |
9. | Interest expense was $3,600. | |
10. | Income tax expense was $16,776. |
Prepare a cash flow statement using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started