Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Merrick Equipment Co. for Dec. 31, 20Y9 and 20Y8, is: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $70,720 $47,940

The comparative balance sheet of Merrick Equipment Co. for Dec. 31, 20Y9 and 20Y8, is:

Dec. 31, 20Y9 Dec. 31, 20Y8
Assets
Cash $70,720 $47,940
Accounts receivable (net) 207,230 188,190
Inventories 298,520 289,850
Investments 0 102,000
Land 295,800 0
Equipment 438,600 358,020
Accumulated depreciationequipment (99,110) (84,320)
Total assets $1,211,760 $901,680
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $205,700 $194,140
Accrued expenses payable (operating expenses) 30,600 26,860
Dividends payable 25,500 20,400
Common stock, $1 par 202,000 102,000
Paid-in capital: Excess of issue price over parcommon stock 354,000 204,000
Retained earnings 393,960 354,280
Total liabilities and stockholders' equity $1,211,760 $901,680

The income statement for the year ended December 31, 20Y9, is as follows:

Sales $2,023,898
Cost of goods sold 1,245,476
Gross profit $778,422
Operating expenses:
Depreciation expense $14,790
Other operating expenses 517,299
Total operating expenses 532,089
Operating income $246,333
Other expenses:
Loss on sale of investments (10,200)
Income before income tax $236,133
Income tax expense 94,453
Net income $141,680

Additional data obtained from an examination of the accounts in the ledger for 20Y9 are as follows:

Equipment and land were acquired for cash.

There were no disposals of equipment during the year.

The investments were sold for $91,800 cash.

The common stock was issued for cash.

There was a $102,000 debit to Retained Earnings for cash dividends declared.

Required:

Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Merrick Equipment Co. Statement of Cash Flows For the Year Ended December 31, 20Y9
Cash flows from operating activities:
$Cash received from customers
Cash payments for merchandise blank
Cash payments for operating expenses blank
Cash payments for income taxes
Net cash flow from operating activities $fill in the blank 9
Cash flows from investing activities:
$Cash received from sale of investments
Cash paid for purchase of land blank
Cash paid for purchase of equipment
Net cash flow used for investing activities fill in the blank 16
Cash flows from financing activities:
$Cash received from sale of common stock
Cash paid for dividends
Net cash flow from financing activities fill in the blank 21
$Change in cash
Cash at beginning of the year fill in the blank 24
Cash at end of the year

Partial answers, needs amounts plugged in. Thanks

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions