Question
The comparative balance sheet of Merrick Equipment Co. for Dec. 31, 20Y9 and 20Y8, is: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $70,720 $47,940
The comparative balance sheet of Merrick Equipment Co. for Dec. 31, 20Y9 and 20Y8, is:
Dec. 31, 20Y9 | Dec. 31, 20Y8 | ||||
Assets | |||||
Cash | $70,720 | $47,940 | |||
Accounts receivable (net) | 207,230 | 188,190 | |||
Inventories | 298,520 | 289,850 | |||
Investments | 0 | 102,000 | |||
Land | 295,800 | 0 | |||
Equipment | 438,600 | 358,020 | |||
Accumulated depreciationequipment | (99,110) | (84,320) | |||
Total assets | $1,211,760 | $901,680 | |||
Liabilities and Stockholders' Equity | |||||
Accounts payable (merchandise creditors) | $205,700 | $194,140 | |||
Accrued expenses payable (operating expenses) | 30,600 | 26,860 | |||
Dividends payable | 25,500 | 20,400 | |||
Common stock, $1 par | 202,000 | 102,000 | |||
Paid-in capital: Excess of issue price over parcommon stock | 354,000 | 204,000 | |||
Retained earnings | 393,960 | 354,280 | |||
Total liabilities and stockholders' equity | $1,211,760 | $901,680 |
The income statement for the year ended December 31, 20Y9, is as follows:
Sales | $2,023,898 | |
Cost of goods sold | 1,245,476 | |
Gross profit | $778,422 | |
Operating expenses: | ||
Depreciation expense | $14,790 | |
Other operating expenses | 517,299 | |
Total operating expenses | 532,089 | |
Operating income | $246,333 | |
Other expenses: | ||
Loss on sale of investments | (10,200) | |
Income before income tax | $236,133 | |
Income tax expense | 94,453 | |
Net income | $141,680 |
Additional data obtained from an examination of the accounts in the ledger for 20Y9 are as follows:
Equipment and land were acquired for cash.
There were no disposals of equipment during the year.
The investments were sold for $91,800 cash.
The common stock was issued for cash.
There was a $102,000 debit to Retained Earnings for cash dividends declared.
Required:
Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.
Cash flows from operating activities: | ||
$Cash received from customers | ||
Cash payments for merchandise | blank | |
Cash payments for operating expenses | blank | |
Cash payments for income taxes | ||
Net cash flow from operating activities | $fill in the blank 9 | |
Cash flows from investing activities: | ||
$Cash received from sale of investments | ||
Cash paid for purchase of land | blank | |
Cash paid for purchase of equipment | ||
Net cash flow used for investing activities | fill in the blank 16 | |
Cash flows from financing activities: | ||
$Cash received from sale of common stock | ||
Cash paid for dividends | ||
Net cash flow from financing activities | fill in the blank 21 | |
$Change in cash | ||
Cash at beginning of the year | fill in the blank 24 | |
Cash at end of the year |
Partial answers, needs amounts plugged in. Thanks
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started