Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash
The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows:
Dec. 31, 20Y9 | Dec. 31, 20Y8 | ||||
Assets | |||||
Cash | $259,950 | $242,930 | |||
Accounts receivable (net) | 94,170 | 87,250 | |||
Inventories | 265,850 | 258,330 | |||
Investments | 0 | 100,080 | |||
Land | 136,350 | 0 | |||
Equipment | 293,300 | 228,390 | |||
Accumulated depreciationequipment | (68,670) | (61,590) | |||
Total assets | $980,950 | $855,390 | |||
Liabilities and Stockholders' Equity | |||||
Accounts payable (merchandise creditors) | $177,550 | $168,510 | |||
Accrued expenses payable (operating expenses) | 17,660 | 22,240 | |||
Dividends payable | 9,810 | 7,700 | |||
Common stock, $10 par | 52,970 | 41,910 | |||
Paid-in capital in excess of parcommon stock | 199,130 | 116,330 | |||
Retained earnings | 523,830 | 498,700 | |||
Total liabilities and stockholders equity | $980,950 | $855,390 |
Additional data obtained from an examination of the accounts in the ledger for 20Y9 are as follows:
- Equipment and land were acquired for cash.
- There were no disposals of equipment during the year.
- The investments were sold for $117,090 cash.
- The common stock was issued for cash.
- There was a $65,330 credit to Retained Earnings for net income.
- There was a $40,200 debit to Retained Earnings for cash dividends declared.
Required:
Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.
65,330 Merrick Equipment Co. Statement of Cash Flows For the Year Ended December 31, 2019 Cash flows from (used for) operating activities: Net income Adjustments to reconcile net income to net cash flow from operating activities: Depreciation Loss on sale of investments Changes in current operating assets and liabilities: Decrease in accounts receivable Decrease in inventories Increase in accounts payable Decrease in accrued expenses payable $ Net cash flow from operating activities Cash flows from (used for) investing activities: Cash received from gain on sale of investments Cash paid for purchase of land Cash paid for accounts receivable Il llll llll Net cash flow used for investing activities Cash flows from (used for) financing activities: Cash received from sale of common stock Cash paid for dividends Loss on sale of investments Changes in current operating assets and liabilities: Decrease in accounts receivable X 1 llll Decrease in inventories X Increase in accounts payable Decrease in accrued expenses payable o Net cash flow from operating activities Cash flows from (used for) investing activities: Cash received from gain on sale of investments X Cash paid for purchase of land Cash paid for accounts receivable O Net cash flow used for investing activities Cash flows from (used for) financing activities: Cash received from sale of common stock Cash paid for dividends Net cash flow from financing activities Net increase in cash Cash balance, January 1, 2019 Cash balance, December 31, 2019Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started