Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Orange Angel Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: Dec. 31, 20Y8 Dec. 31, 20Y7 Assets

The comparative balance sheet of Orange Angel Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:

Dec. 31, 20Y8 Dec. 31, 20Y7
Assets
Cash $47,220 $57,800
Accounts receivable (net) 72,550 77,920
Merchandise inventory 103,640 96,580
Prepaid expenses 4,220 2,930
Equipment 211,130 173,040
Accumulated depreciation-equipment (54,890) (42,440)
Total assets $383,870 $365,830
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $80,610 $76,460
Mortgage note payable 0 109,750
Common stock, $1 par 13,000 8,000
Excess of paid-in capital over par 178,000 103,000
Retained earnings 112,260 68,620
Total liabilities and stockholders equity $383,870 $365,830

Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:

  1. Net income, $111,720.
  2. Depreciation reported on the income statement, $26,810.
  3. Equipment was purchased at a cost of $52,450, and fully depreciated equipment costing $14,360 was discarded, with no salvage realized.
  4. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty.
  5. 5,000 shares of common stock were issued at $16 for cash.
  6. Cash dividends declared and paid, $68,080.

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Orange Angel Enterprises Inc. Statement of Cash Flows For the Year Ended December 31, 20Y8
Cash flows from (used for) operating activities:

Common stockDepreciation expenseInventoryNet incomeRetained earnings

$- Select -
Adjustments to reconcile net income to net cash flows from (used for) operating activities:

Cash dividendsDecrease in accounts receivableDepreciationNet incomeRetained earnings

- Select -
Changes in current operating assets and liabilities:

Decrease in accounts payableDecrease in accounts receivableDecrease in inventoryDepreciationIncrease in accounts receivable

- Select -

Decrease in accounts payableDecrease in merchandise inventoryDecrease in prepaid expensesIncrease in accounts receivableIncrease in merchandise inventory

- Select -

Decrease in accounts payableDecrease in inventoryDecrease in prepaid expensesIncrease in prepaid expensesDepreciation

- Select -

Decrease in accounts payableDecrease in prepaid expensesDepreciationIncrease in accounts payableNet income

- Select -
Net cash flows from operating activities $fill in the blank 13
Cash flows from (used for) investing activities:

Cash received from issuing common stockCash paid for equipmentCash dividendsCash paid for prepaid expensesCash paid to retire mortgage note

$- Select -
Net cash flows used for investing activities fill in the blank 16
Cash flows from (used for) financing activities:

Cash received from customersCash received from depreciationCash received from net incomeCash received from retained earningsCash received from issuing common stock

$- Select -

Cash paid for accounts payableCash dividendsCash paid for equipmentCash paid for inventoryCash paid for prepaid expenses

- Select -

Cash paid for accounts payableCash paid for accumulated depreciationCash paid for depreciationCash paid for inventoriesCash paid to retire mortgage note payable

- Select -
Net cash flows from financing activities fill in the blank 23

DepreciationNet decrease in cashNet incomeNet increase in cashNet loss

$- Select -
Cash balance, January 1, 20Y8 fill in the blank 26
Cash balance, December 31, 20Y8 $fill in the blank 27

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Company Accounting

Authors: Ken Leo, Jeffrey Knapp, Susan McGowan, John Sweeting

11th Edition

0730344770, 9780730344773

More Books

Students also viewed these Accounting questions