The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for Dux Company Additional information from Duxs accounting records is provided also DUX COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) 2018 2017 Assets Cash $ 67 $ 37 Accounts receivable 61 81 Less Allowance for uncollectible accounts (6 ) (5 ) Dividends receivable 4 3 Inventory 89 67 Long term investment 49 27 Land 143 73 Buildings and equipment 208 284 Less Accumulated depreciation (42 ) (84 ) $ 573 $ 483 Liabilities Accounts payable $ 30 $ 54 Salaries payable 4 10 Interest payable 6 4 Income tax payable 24 30 Notes payable 70 0 Bonds payable 129 87 Less Discount on bonds (19 ) (37 ) Shareholders' Equity Common stock 227 217 Paid in capitalexcess of par 38 37 Retained earnings 84 81 Less Treasury stock (20 ) 0 $ 573 $ 483 DUX COMPANY Income Statement For Year Ended December 31, 2018 ($ in 000s) Revenues Sales revenue $ 360 Dividend revenue 9 $ 369 Expenses Cost of goods sold 137 Salaries expense 42 Depreciation expense 39 Bad debt expense 1 Interest expense 25 Loss on sale of building 3 Income tax expense 34 281 Net income $ 88 Additional information from the accounting records A building that originally cost $108,000, and which was three fourths depreciated, was sold for $24,000 The common stock of Byrd Corporation was purchased for $22,000 as a long term investment Property was acquired by issuing a 15 , seven year, $70,000 note payable to the seller New equipment was purchased for $32,000 cash On January 1, 2018, bonds were sold at their $42,000 face value On January 19, Dux issued a 3 stock dividend (1,000 shares) The market price of the $10 par value common stock was $11 per share at that time Cash dividends of $74,000 were paid to shareholders On November 40,000 shares of common stock were repurchased as treasury stock at a cost of $20,000 Required Prepare the statement of cash flows for Dux Company using the indirect method (Do not round intermediate calculations Amounts to be deducted should be indicated with a minus sign Enter your answers in thousands (i e , 10,000 should be entered as 10) ))

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Jul 22, 2024

The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for Dux Company. Additional information from Duxs

The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for Dux Company. Additional information from Duxs accounting records is provided also.

DUX COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s)
	2018			2017
Assets
Cash	$	67		$	37
Accounts receivable		61			81
Less: Allowance for uncollectible accounts		(6	)		(5	)
Dividends receivable		4			3
Inventory		89			67
Long-term investment		49			27
Land		143			73
Buildings and equipment		208			284
Less: Accumulated depreciation		(42	)		(84	)
	$	573		$	483
Liabilities
Accounts payable	$	30		$	54
Salaries payable		4			10
Interest payable		6			4
Income tax payable		24			30
Notes payable		70			0
Bonds payable		129			87
Less: Discount on bonds		(19	)		(37	)
Shareholders' Equity
Common stock		227			217
Paid-in capitalexcess of par		38			37
Retained earnings		84			81
Less: Treasury stock		(20	)		0
	$	573		$	483

DUX COMPANY Income Statement For Year Ended December 31, 2018 ($ in 000s)
Revenues
Sales revenue	$	360
Dividend revenue		9	$	369
Expenses
Cost of goods sold		137
Salaries expense		42
Depreciation expense		39
Bad debt expense		1
Interest expense		25
Loss on sale of building		3
Income tax expense		34		281
Net income			$	88

Additional information from the accounting records:

A building that originally cost $108,000, and which was three-fourths depreciated, was sold for $24,000.
The common stock of Byrd Corporation was purchased for $22,000 as a long-term investment.
Property was acquired by issuing a 15%, seven-year, $70,000 note payable to the seller.
New equipment was purchased for $32,000 cash.
On January 1, 2018, bonds were sold at their $42,000 face value.
On January 19, Dux issued a 3% stock dividend (1,000 shares). The market price of the $10 par value common stock was $11 per share at that time.
Cash dividends of $74,000 were paid to shareholders.
On November 40,000 shares of common stock were repurchased as treasury stock at a cost of $20,000.

Required: Prepare the statement of cash flows for Dux Company using the indirect method. (Do not round intermediate calculations. Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands. (i.e., 10,000 should be entered as 10).))