Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheets for 2021 and 2020 and the income statement for 2021 are given below for Arduous Company. Additional information from Arduouss accounting

The comparative balance sheets for 2021 and 2020 and the income statement for 2021 are given below for Arduous Company. Additional information from Arduouss accounting records is provided also.

ARDUOUS COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions)
2021 2020
Assets
Cash $ 280 $ 96
Accounts receivable 205 209
Investment revenue receivable 21 19
Inventory 220 215
Prepaid insurance 19 23
Long-term investment 156 125
Land 211 165
Buildings and equipment 489 415
Less: Accumulated depreciation (112 ) (135 )
Patent 59 61
$ 1,548 $ 1,193
Liabilities
Accounts payable $ 65 $ 95
Salaries payable 21 26
Interest payable (bonds) 23 19
Income tax payable 27 29
Deferred tax liability 26 23
Notes payable 23 0
Lease liability 137 0
Bonds payable 230 290
Less: Discount on bonds (23 ) (26 )
Shareholders Equity
Common stock 430 410
Paid-in capitalexcess of par 142 130
Preferred stock 90 0
Retained earnings 366 197
Less: Treasury stock (9 ) 0
$ 1,548 $ 1,193

ARDUOUS COMPANY Income Statement For Year Ended December 31, 2021 ($ in millions)
Revenues and gain:
Sales revenue $ 675
Investment revenue 56
Gain on sale of treasury bills 2 $ 733
Expenses and loss:
Cost of goods sold 195
Salaries expense 88
Depreciation expense 12
Amortization expense 2
Insurance expense 22
Interest expense 43
Loss on sale of equipment 21
Income tax expense 51 434
Net income $ 299

Additional information from the accounting records:

  1. Investment revenue includes Arduous Companys $6 million share of the net income of Demur Company, an equity method investee.
  2. Treasury bills were sold during 2021 at a gain of $2 million. Arduous Company classifies its investments in Treasury bills as cash equivalents.
  3. Equipment originally costing $70 million that was one-half depreciated was rendered unusable by a flood. Most major components of the equipment were unharmed and were sold for $14 million.
  4. Temporary differences between pretax accounting income and taxable income caused the deferred tax liability to increase by $3 million.
  5. The preferred stock of Tory Corporation was purchased for $25 million as a long-term investment.
  6. Land costing $46 million was acquired by issuing $23 million cash and a 15%, four-year, $23 million note payable to the seller.
  7. The right to use a building was acquired with a 15-year lease agreement; present value of lease payments, $144 million. Annual lease payments of $7 million are paid at the beginning of each year starting January 1, 2021.
  8. $60 million of bonds were retired at maturity.
  9. In February, Arduous issued a stock dividend (4 million shares). The market price of the $5 par value common stock was $8 per share at that time.
  10. In April, 1 million shares of common stock were repurchased as treasury stock at a cost of $9 million.

image text in transcribed

Prepare the statement of cash flows for Arduous Company. Use the T-account method to assist in your analysis. (Enter your answers in millions i.e., 10,000,000 should be entered as 10.). Amounts to be deducted should be indicated with a minus sign.) ARDUOUS COMPANY Statement of Cash Flows For year ended December 31, 2021 ($ in millions) Cash flows from operating activities: Cesh inflows: From customers Payment of dividends Cesh outflows: To suppliers of goods To employees For interest For income taxes S 0 Net cash flows from operating activities Cash flows from investing activities: Sale of equipment Purchase of long-term investment Purchase of land 0 Net cash flows from investing activities Cash flows from financing activities: Sale of preferred stock Retirement of bonds payable Payment on lease liability Purchase of treasury stock Payment of dividends 0 Net cash flows from financing activities Net increase in cash Cash balance, January 1 Cash balance, December 31 Noncash investing and financing activities: From sale of cash equivalents S 0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamental Accounting Principles

Authors: John J. Wild, Ken W. Shaw, Barbara Chiappetta

20th Edition

1259157148, 78110874, 9780077616212, 978-1259157141, 77616219, 978-0078110870

More Books

Students also viewed these Accounting questions

Question

Challenges Facing Todays Organizations?

Answered: 1 week ago