Question
The comparative balance sheets for Rain Company as of December 31 are presented below. Prepare a statement of cash flows for the year ended December
The comparative balance sheets for Rain Company as of December 31 are presented below. Prepare a statement of cash flows for the year ended December 31, 2014, using the indirect method.
Rain Company Comparative Balance Sheets December 31 | ||
Assets | 2014 | 2013 |
Cash | $ 81,000 | $ 45,000 |
Accounts receivable | 41,000 | 62,000 |
Inventory | 151,450 | 142,000 |
Prepaid expenses | 15,280 | 21,000 |
Land | 105,000 | 130,000 |
Buildings | 200,000 | 200,000 |
Accumulated depreciationbuildings | (60,000) | (40,000) |
Equipment | 221,000 | 155,000 |
Accumulated depreciationequipment | (45,000) | (35,000) |
Total | $709,730 | $680,000 |
Liabilities and Stockholders' Equity |
|
|
Accounts payable | $ 47,730 | $ 40,000 |
Bonds payable | 260,000 | 300,000 |
Common stock, $1 par | 200,000 | 160,000 |
Retained earnings | 202,000 | 180,000 |
Total | $709,730 | $680,000 |
Additional information: | |
1. | Operating expenses include depreciation expense of $42,000 and charges from prepaid expenses of $5,720. |
2. | Land was sold for cash at book value. |
3. | Cash dividends of $20,000 were paid. |
4. | Net income for 2014 was $42,000. |
5. | Equipment was purchased for $88,000 cash. In addition, equipment costing $22,000 with a book value of $10,000 was sold for $6,000 cash. |
6. | Bonds were converted at face value by issuing 40,000 shares of $1 par value common stock. |
Rain Company Statement of Cash Flows For the Year Ended December 31, 2014 | ||
Cash flows from operating activities |
|
|
Net Income |
| 42,000 |
Adjustment to Reconcile Net Income |
|
|
Depreciation Expense |
|
|
Loss on Disposal of Land |
|
|
Decrease in Accounts Receivable |
|
|
Decrease in Accounts Payable |
|
|
Net Cash Provided by Operating Activities |
|
|
Cash Flows from Investing Activities |
|
|
Sale of Land |
|
|
Purchase of Equipment |
|
|
Cash flows from financing activities |
|
|
Issuance of Common Stock |
|
|
Payment of Dividends |
|
|
Redemption of Bonds |
|
|
Noncash Investing and Financing Activities |
|
|
Conversion of Bonds by Issuance |
|
|
Net Increase in Cash |
|
|
Cash at beginning of period |
|
|
Cash at end of Period |
|
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started