Question
The comparative balance sheets for Windsor, Inc. as of December 31 are presented below. Windsor, Inc. Comparative Balance Sheets December 31 Assets 2022 2021 Cash
The comparative balance sheets for Windsor, Inc. as of December 31 are presented below.
Windsor, Inc. Comparative Balance Sheets December 31 | ||||||
---|---|---|---|---|---|---|
Assets | 2022 | 2021 | ||||
Cash | $ 63,920 | $ 42,300 | ||||
Accounts receivable | 47,000 | 54,520 | ||||
Inventory | 142,363 | 133,480 | ||||
Prepaid expenses | 14,363 | 19,740 | ||||
Land | 136,300 | 122,200 | ||||
Buildings | 188,000 | 188,000 | ||||
Accumulated depreciationbuildings | (56,400 | ) | (37,600 | ) | ||
Equipment | 211,500 | 145,700 | ||||
Accumulated depreciationequipment | (42,300 | ) | (32,900 | ) | ||
Total | $704,746 | $635,440 | ||||
Liabilities and Stockholders Equity | ||||||
Accounts payable | $ 42,046 | $ 33,840 | ||||
Bonds payable | 282,000 | 282,000 | ||||
Common stock, $1 par | 188,000 | 150,400 | ||||
Retained earnings | 192,700 | 169,200 | ||||
Total | $704,746 | $635,440 |
Additional information:
1. | Operating expenses include depreciation expense of $39,480 ($18,800 of depreciation expense for buildings and $20,680 for equipment). | |
2. | Land was sold for cash at book value. | |
3. | Cash dividends of $11,280 were paid. | |
4. | Net income for 2022 was $34,780. | |
5. | Equipment was purchased for $86,480 cash. In addition, equipment costing $20,680 with a book value of $9,400 was sold for $7,520 cash. | |
6. | 37,600 shares of $1 par value common stock were issued in exchange for land with a fair value of $37,600. |
Prepare a statement of cash flows for the year ended December 31, 2022, using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Prepare a statement of cash flows for the year ended December 31, 2022, using the indirect method. (Show amounts that decrease cash flow with either a-sign e.g. -15,000 or in parenthesis e.g. (15,000).) Windsor, Inc. Statement of Cash Flows For the Year Ended December 31, 2022 Cash Flows from Operating Activities Net Income $ 34,780 Adjustments to reconcile net income to Net Cash Provided by Operating Activities Loss on Disposal of Plant Assets $ $Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started