Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative financial statements of Automotive Solutions Inc. are as follows. The market price of Automotive Solutions Inc. common stock was $53 on December 31,

The comparative financial statements of Automotive Solutions Inc. are as follows. The market price of Automotive Solutions Inc. common stock was $53 on December 31, 20Y8.

AUTOMOTIVE SOLUTIONS INC. Comparative Income Statement For the Years Ended December 31, 20Y8 and 20Y7
20Y8 20Y7
Sales $4,597,175 $4,235,660
Cost of goods sold (1,651,260) (1,519,160)
Gross profit $2,945,915 $2,716,500
Selling expenses $(1,017,010) $(1,233,730)
Administrative expenses (866,335) (724,570)
Total operating expenses (1,883,345) (1,958,300)
Operating income $1,062,570 $758,200
Other revenue and expense:
Other income 55,930 48,400
Other expense (interest) (344,000) (189,600)
Income before income tax $774,500 $617,000
Income tax expense (92,900) (74,100)
Net income $681,600 $542,900

AUTOMOTIVE SOLUTIONS INC. Comparative Statement of Stockholders Equity For the Years Ended December 31, 20Y8 and 20Y7
20Y8 20Y7
Preferred Stock Common Stock Retained Earnings Preferred Stock Common Stock Retained Earnings
Balances, Jan. 1 $640,000 $730,000 $3,124,000 $640,000 $730,000 $2,650,700
Net income 681,600 542,900
Dividends:
Preferred stock (11,200) (11,200)
Common stock (58,400) (58,400)
Balances, Dec. 31 $640,000 $730,000 $3,736,000 $640,000 $730,000 $3,124,000

AUTOMOTIVE SOLUTIONS INC. Comparative Balance Sheet December 31, 20Y8 and 20Y7
Dec. 31, 20Y8 Dec. 31, 20Y7
Assets
Current assets:
Cash $905,020 $608,800
Temporary investments 1,369,760 1,008,880
Accounts receivable (net) 861,400 810,300
Inventories 642,400 496,400
Prepaid expenses 171,220 121,760
Total current assets $3,949,800 $3,046,140
Long-term investments 1,182,800 -647,528
Property, plant, and equipment (net) 5,590,000 5,031,000
Total assets $10,722,600 $7,429,612
Liabilities
Current liabilities $1,316,600 $565,612
Long-term liabilities:
Mortgage note payable, 8%, due in 15 years $1,930,000 $0
Bonds payable, 8%, due in 20 years 2,370,000 2,370,000
Total long-term liabilities $4,300,000 $2,370,000
Total liabilities $5,616,600 $2,935,612
Stockholders' Equity
Preferred $0.70 stock, $40 par $640,000 $640,000
Common stock, $10 par 730,000 730,000
Retained earnings 3,736,000 3,124,000
Total stockholders' equity $5,106,000 $4,494,000
Total liabilities and stockholders' equity $10,722,600 $7,429,612

Instructions:

Determine the following measures for 20Y8. Round ratio values to one decimal place and dollar amounts to the nearest cent. For number of days' sales in receivables and number of days' sales in inventory, round intermediate calculations to the nearest whole dollar and final amounts to one decimal place. Assume there are 365 days in the year.

1. Working capital $fill in the blank 1
2. Current ratio fill in the blank 2
3. Quick ratio fill in the blank 3
4. Accounts receivable turnover fill in the blank 4
5. Days' sales in receivables fill in the blank 5 days
6. Inventory turnover fill in the blank 6
7. Days' sales in inventory fill in the blank 7 days
8. Debt ratio fill in the blank 8 %
9. Ratio of liabilities to stockholders' equity fill in the blank 9
10. Ratio of fixed assets to long-term liabilities fill in the blank 10
11. Times interest earned fill in the blank 11 times
12. Times preferred dividends earned fill in the blank 12 times
13. Asset turnover fill in the blank 13
14. Return on total assets fill in the blank 14 %
15. Return on stockholders equity fill in the blank 15 %
16. Return on common stockholders equity fill in the blank 16 %
17. Earnings per share on common stock $fill in the blank 17
18. Price-earnings ratio fill in the blank 18
19. Dividends per share of common stock $fill in the blank 19
20. Dividend yield fill in the blank 20 %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Purchasing Audit

Authors: ISMAIL LAMHAMDI

1st Edition

6203507563, 978-6203507560

More Books

Students also viewed these Accounting questions

Question

What are the purposes of collection messages? (Objective 5)

Answered: 1 week ago