Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 55 on December 31, 20Y2.

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 55 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 4,240,850 $ 3,607,350
Net income 963,600 738,800
Total $ 5,204,450 $ 4,346,150
Dividends
On preferred stock $ 12,600 $ 12,600
On common stock 92,700 92,700
Total dividends $ 105,300 $ 105,300
Retained earnings, December 31 $ 5,099,150 $ 4,240,850

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 6,094,405 $ 5,615,090
Cost of goods sold 2,053,490 1,889,210
Gross profit $ 4,040,915 $ 3,725,880
Selling expenses $ 1,423,370 $ 1,724,780
Administrative expenses 1,212,495 1,012,970
Total operating expenses 2,635,865 2,737,750
Income from operations $ 1,405,050 $ 988,130
Other income 73,950 63,070
$ 1,479,000 $ 1,051,200
Other expense (interest) 384,000 211,200
Income before income tax $ 1,095,000 $ 840,000
Income tax expense 131,400 101,200
Net income $ 963,600 $ 738,800

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Current assets
Cash $ 946,190 $ 1,003,180
Marketable securities 1,432,080 1,662,420
Accounts receivable (net) 1,065,800 1,000,100
Inventories 803,000 613,200
Prepaid expenses 179,012 200,640
Total current assets $ 4,426,082 $ 4,479,540
Long-term investments 2,689,303 830,156
Property, plant, and equipment (net) 6,240,000 5,616,000
Total assets $ 13,355,385 $ 10,925,696
Liabilities
Current liabilities $ 1,526,235 $ 2,114,846
Long-term liabilities
Mortgage note payable, 8 % $ 2,160,000 $ 0
Bonds payable, 8 % 2,640,000 2,640,000
Total long-term liabilities $ 4,800,000 $ 2,640,000
Total liabilities $ 6,326,235 $ 4,754,846
Stockholders' Equity
Preferred $ 0.70 stock, $ 50 par $ 900,000 $ 900,000
Common stock, $ 10 par 1,030,000 1,030,000
Retained earnings 5,099,150 4,240,850
Total stockholders' equity $ 7,029,150 $ 6,170,850
Total liabilities and stockholders' equity $ 13,355,385 $ 10,925,696

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

5. Number of days' sales in receivables ? days
7. Number of days' sales in inventory ? days
9. Ratio of liabilities to stockholders' equity ?
10. Times interest earned ?
11. Asset turnover ?
12. Return on total assets ? %
13. Return on stockholders equity ? %
14. Return on common stockholders equity ? %
15. Earnings per share on common stock ?
16. Price-earnings ratio ?
17. Dividends per share of common stock ?
18. Dividend yield ? %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: Donald E. Kieso, Jerry J. Weygandt, And Terry D. Warfield

13th Edition

9780470374948, 470423684, 470374942, 978-0470423684

More Books

Students also viewed these Accounting questions