Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 60 on December 31, 20Y2.

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 60 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 1,416,550 $ 1,204,250
Net income 321,200 246,600
Total $ 1,737,750 $ 1,450,850
Dividends
On preferred stock $ 10,500 $ 10,500
On common stock 23,800 23,800
Total dividends $ 34,300 $ 34,300
Retained earnings, December 31 $ 1,703,450 $ 1,416,550

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 1,916,615 $ 1,765,870
Cost of goods sold 635,100 584,290
Gross profit $ 1,281,515 $ 1,181,580
Selling expenses $ 447,320 $ 542,100
Administrative expenses 381,045 318,380
Total operating expenses 828,365 860,480
Income from operations $ 453,150 $ 321,100
Other income 23,850 20,500
$ 477,000 $ 341,600
Other expense (interest) 112,000 61,600
Income before income tax $ 365,000 $ 280,000
Income tax expense 43,800 33,400
Net income $ 321,200 $ 246,600

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Current assets
Cash $ 363,600 $ 348,650
Marketable securities 550,320 577,760
Accounts receivable (net) 335,800 313,900
Inventories 248,200 189,800
Prepaid expenses 68,788 69,730
Total current assets $ 1,566,708 $ 1,499,840
Long-term investments 1,111,502 772,314
Property, plant, and equipment (net) 1,540,000 1,386,000
Total assets $ 4,218,210 $ 3,658,154
Liabilities
Current liabilities $ 474,760 $ 831,604
Long-term liabilities
Mortgage note payable, 8 % $ 630,000 $ 0
Bonds payable, 8 % 770,000 770,000
Total long-term liabilities $ 1,400,000 $ 770,000
Total liabilities $ 1,874,760 $ 1,601,604
Stockholders' Equity
Preferred $ 0.70 stock, $ 20 par $ 300,000 $ 300,000
Common stock, $ 10 par 340,000 340,000
Retained earnings 1,703,450 1,416,550
Total stockholders' equity $ 2,343,450 $ 2,056,550
Total liabilities and stockholders' equity $ 4,218,210 $ 3,658,154

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital fill in the blank 1 $1091948
2. Current ratio fill in the blank 2 3.30
3. Quick ratio fill in the blank 3
4. Accounts receivable turnover fill in the blank 4
5. Number of days' sales in receivables fill in the blank 5 days
6. Inventory turnover fill in the blank 6 2.90
7. Number of days' sales in inventory fill in the blank 7 days
8. Ratio of fixed assets to long-term liabilities fill in the blank 8 1.10
9. Ratio of liabilities to stockholders' equity fill in the blank 9 0.80
10. Times interest earned fill in the blank 10
11. Asset turnover fill in the blank 11
12. Return on total assets fill in the blank 12 %
13. Return on stockholders equity fill in the blank 13 %
14. Return on common stockholders equity fill in the blank 14 %
15. Earnings per share on common stock fill in the blank 15 $9.14
16. Price-earnings ratio fill in the blank 16 6.56
17. Dividends per share of common stock fill in the blank 17 $
18. Dividend yield fill in the blank 18 %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

ICSA Study Text In Management Accounting

Authors: Richard Lyall

4th Edition

186072308X, 978-1860723087

More Books

Students also viewed these Accounting questions

Question

In most cases, what founding source founds training under SAMM?

Answered: 1 week ago