Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 59 on December 31, 20Y2. Marshall

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 59 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $3,113,250 $2,647,850
Net income 710,400 542,300
Total $3,823,650 $3,190,150
Dividends:
On preferred stock $11,200 $11,200
On common stock 65,700 65,700
Total dividends $76,900 $76,900
Retained earnings, December 31 $3,746,750 $3,113,250

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $4,346,420 $4,004,580
Cost of goods sold 1,651,260 1,519,160
Gross profit $2,695,160 $2,485,420
Selling expenses $864,770 $1,088,740
Administrative expenses 736,660 639,420
Total operating expenses $1,601,430 $1,728,160
Income from operations $1,093,730 $757,260
Other revenue 57,570 48,340
$1,151,300 $805,600
Other expense (interest) 344,000 189,600
Income before income tax $807,300 $616,000
Income tax expense 96,900 73,700
Net income $710,400 $542,300

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
20Y2 20Y1
Assets
Current assets
Cash $1,016,450 $726,960
Marketable securities 1,538,410 1,204,690
Accounts receivable (net) 861,400 810,300
Inventories 642,400 496,400
Prepaid expenses 192,300 145,390
Total current assets $4,250,960 $3,383,740
Long-term investments 1,334,215 225,283
Property, plant, and equipment (net) 5,160,000 4,644,000
Total assets $10,745,175 $8,253,023
Liabilities
Current liabilities $1,328,425 $1,399,773
Long-term liabilities:
Mortgage note payable, 8% $1,930,000 $0
Bonds payable, 8% 2,370,000 2,370,000
Total long-term liabilities $4,300,000 $2,370,000
Total liabilities $5,628,425 $3,769,773
Stockholders' Equity
Preferred $0.70 stock, $40 par $640,000 $640,000
Common stock, $10 par 730,000 730,000
Retained earnings 3,746,750 3,113,250
Total stockholders' equity $5,116,750 $4,483,250
Total liabilities and stockholders' equity $10,745,175 $8,253,023

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $fill in the blank
2. Current ratio fill in the blank
3. Quick ratio fill in the blank
4. Accounts receivable turnover fill in the blank
5. Number of days' sales in receivables fill in the blank days
6. Inventory turnover fill in the blank
7. Number of days' sales in inventory fill in the blank days
8. Ratio of fixed assets to long-term liabilities fill in the blank
9. Ratio of liabilities to stockholders' equity fill in the blank
10. Times interest earned fill in the blank
11. Asset turnover fill in the blank
12. Return on total assets fill in the blank %
13. Return on stockholders equity fill in the blank %
14. Return on common stockholders equity fill in the blank %
15. Earnings per share on common stock $fill in the blank
16. Price-earnings ratio fill in the blank
17. Dividends per share of common stock $fill in the blank
18. Dividend yield fill in the blank %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing And Assurance Services

Authors: Alvin A. Arens . Randal J. Elder . Mark S. Beasley

18th Global Edition

1292448989, 978-1292448985

More Books

Students also viewed these Accounting questions

Question

Can organizations execute an unlimited number of projects? Why?

Answered: 1 week ago

Question

Explain how discrimination is a by-product of our thinking.

Answered: 1 week ago