Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The comparative, unclassified statement of financial position for Carla Vista Ltd. shows the following balances at December 31: Carla Vista Ltd. Statement of Financial Position
The comparative, unclassified statement of financial position for Carla Vista Ltd. shows the following balances at December 31:
Carla Vista Ltd. Statement of Financial Position December 31 | ||||||
Assets | 2021 | 2020 | ||||
Cash | $ 17,000 | $ 37,000 | ||||
Trading investments | 0 | 43,000 | ||||
Accounts receivable | 77,000 | 42,000 | ||||
Inventory | 103,000 | 67,000 | ||||
Land | 185,000 | 232,000 | ||||
Buildings | 902,000 | 525,000 | ||||
Accumulated depreciationbuildings | (131,000 | ) | (187,000 | ) | ||
Equipment | 108,000 | 74,000 | ||||
Accumulated depreciationequipment | (48,000 | ) | (25,000 | ) | ||
Total assets | $1,213,000 | $808,000 | ||||
Liabilities and Shareholders Equity | ||||||
Accounts payable | $ 25,000 | $ 73,000 | ||||
Income tax payable | 3,000 | 7,000 | ||||
Interest payable | 21,000 | 15,000 | ||||
Bank loan payablecurrent portion | 53,000 | 43,000 | ||||
Bank loan payablenon-current portion | 901,000 | 420,000 | ||||
Common shares | 163,000 | 183,000 | ||||
Retained earnings | 47,000 | 67,000 | ||||
Total liabilities and shareholders equity | $1,213,000 | $808,000 |
Additional information regarding 2021:
1. | Net income was $13,000. | |
2. | Trading investments consist of term deposits, which are short-term, highly liquid debt investments maturing, in this case, in 60 days. | |
3. | A loss of $22,000 was recorded on the disposal of a small parcel of land. No land was purchased during the year. | |
4. | A gain on disposal of $16,000 was recorded when an old building was sold for $40,000 cash. A new building was purchased for $500,000 and depreciation expense on buildings for the year was $43,000. | |
5. | Equipment costing $77,000 was purchased while a loss of $11,000 was recorded on equipment that originally cost $43,000 and was sold for $22,000. | |
6. | The company received $516,000 from new bank loans during the year. | |
7. | Dividends were declared and paid during the year. | |
8. | No common shares were issued during the year, but some were bought back and retired at the amount they were originally issued at. |
Prepare the statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started