The condensed financial statements for OIL Inc. and ERS Company for the year ended December 31, Year 5, follow:

	OIL		ERS
Revenues	$	909,000		$	306,000
Expenses		663,000			203,000
Net income	$	246,000		$	103,000
Retained earnings, 1/1/Year 5	$	803,000		$	203,000
Net income		246,000			103,000
Dividends paid		93,000			0
Retained earnings, 12/31/Year 5	$	956,000		$	306,000
Cash	$	83,000		$	113,000
Receivables and inventory		403,000			173,000
Patented technology (net)		903,000			304,500
Equipment (net)		703,000			603,000
Total assets	$	2,092,000		$	1,193,500
Liabilities	$	603,000		$	414,500
Common shares		533,000			473,000
Retained earnings		956,000			306,000
Total liabilities and equities	$	2,092,000		$	1,193,500

On December 31, Year 5, after the above figures were prepared, OIL issued $228,000 in debt and 15,000 new shares to the owners of ERS for 90% of the outstanding shares of that company. OIL shares had a fair value of $40 per share.

OIL also paid $33,000 to a broker for arranging the transaction. In addition, OIL paid $35,000 in stock issuance costs. ERSs equipment was actually worth $696,000, but its patented technology was appraised at only $283,000.

Required:

What are the consolidated balances for the year ended/at December 31, Year 5, for the following accounts? (Omit $ sign in your response.)

(a) Net income

OIL's net income considered in the Consolidated Financial Statement $

(b) Retained earnings, 1/1/Year 5

OIL's retained earnings in the Financial statement for Consolidation $

(c) Equipment

Value of equipment after acquisition $

(d) Patented technology

Value of patent after acquisition $

(e) Goodwill

Goodwill $

(f) Liabilities

Total liabilitiesafter acquisition $

(g) Common shares

Total value of common shares after acquisition $

(h) Non-controlling interests

Total value of non-controlling interestafter acquisition $