Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The Crafty Limited is a small Arts & Crafts company. It had been highly profitable for a number of years and its growth had been

The Crafty Limited is a small Arts & Crafts company. It had been highly profitable for a number of years and its growth had been quite remarkable. The Chairman and Managing Director, Helen Roger, had always been meticulous in supervising all company activities, but over recent years she has been finding it increasingly difficult to maintain day-to-day control. Helen has been careful to minimise the companys administrative costs. The annual financial accounts had always confirmed her intuitions about the companys progress, so there seemed to be no need for more frequent reporting. However, because of the recent high inflation and cost of living crisis, The Crafty Ltd has been finding it very difficult to win new contracts. It is company policy to depreciate all company vehicles at 20% per annum on a reduced-balance basis. The companys premises are listed buildings, and accordingly, there are restrictions on refurbishment. Helen had noticed deterioration, and she was relieved that these buildings are depreciated annually at 1% on a straight-line basis. Helen has explored various ways to improve the sales of the company, and the Marketing Manager, Tina Hughes also outlined a number of ideas. Tina is proposing to start an online service for the local community; according to her business plan, the sales revenue would increase by 20%. However, Tina estimates that there will be an initial cost of 50,000, and operating costs will increase by 5%. Her second proposal is to allow discounts to students, which she forecasts will yield a 2% increase in revenue, after any additional costs. However, Helen is not convinced that providing service directly to students will increase the revenue. Helen is looking to approach local companies in an effort to promote her business. Helen decides to review the financial position of the company before making any decisions about future plans, and the company accountant prepare the Trial Balance for 31 March 2023(see over).Trial Balance for The Crafty for the year ended 31 March 2023 Sales385,000 Sales returns22,000 Premises : cost220,000 : opening cumulative depreciation5,500 Vehicle : cost132,000 : opening cumulative depreciation13,200 Purchases121,000 Purchase returns11,000 Light and heat16,500 Rent16,500 Bank110,000 Insurance6,600 Trade debtors16,500 Bad debts written off during the year4,400 Bad debt provision (1 April 2022)275 Trade Creditors22,000 Loan interest paid5,500 Long term loan121,000 Capital 205,275Notes1. The vehicles are depreciated at 20% per annum on a reduced-balance basis.2. Premises are depreciated at 1% per annum on a straight-line basis.3. The trade debtors figure of 16,500 includes the bad debts of 4,400 and is before any provision. Analysis of the debts shows that additional bad debt of 550 should be written off.4. After dealing with (3) the bad debt provision is to be maintained at 5% of debts.5. Light & heat 1,000 still has not yet been paid at the year-end 31 March.6. The tax for the year is 13,250, of which 6,600 was outstanding at 31 March 2023.7. The above rent is paid for a year in advance on 1 May 2022.8. On 1 April 2022, there were 100,000 inventories and on 31 March 2023 there were inventories valued 80,000 unsold. Required:1. Prepare the Income Statement for The Crafty Ltd for the period ended 31 March 2023(30 Marks)2. Prepare the Statement of financial position for The Crafty Ltd for the period ended 31 March 2023(30 marks)3. Prepare a brief report on the profitability of the business compared to the previous year with some recommendations as to possible courses of future action. Helen has provided the following information about the year ended 31 March 2022 to assist with this task.(40 marks)Sales 330,000Gross profit209,000Total expenses66,000Net profit143,000 Hint - you may use the following ratios for comparison: Gross profit margin = gross profit / sales x 100; Net profit margin = net profit / sales x 100; You may also use percentage changes for comparison.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting

Authors: Edward B. Deakin, Michael Maher

3rd Edition

0256069190, 978-0256069198

More Books

Students also viewed these Accounting questions