Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The Davidson Corporation's balance sheet and income statement are provided here. Davidson Corporation: Balance Sheet as of December 31, 2021 Assets Cash and equivalents
The Davidson Corporation's balance sheet and income statement are provided here. Davidson Corporation: Balance Sheet as of December 31, 2021 Assets Cash and equivalents Accounts receivable Inventories Total current assets (millions of dollars) Liabilities and Equity $ 10 Accounts payable 555 Accruals 850 Notes payable $ 1,415 Total current liabilities Net plant and equipment 2,440 Long-term bonds Total liabilities Common stock (100 million shares) Retained earnings Common equity Total assets $ 3,855 Total liabilities and equity Davidson Corporation: Income Statement for Year Ending December 31, 2021 (millions of dollars) Sales Operating costs excluding depreciation and amortization EBITDA Depreciation and amortization EBIT Interest EBT Taxes (25%) Net income Common dividends paid Earnings per share $ 140 300 215 $ 655 1,520 $ 2,175 280 $ 1,400 $ 1,680 $ 3,855 $ 8,000 5,720 $ 2,280 390 $ 1,890 210 $ 1,680 420 $ 1,260 $ 418 $ 12.60 Common Stock Shares Amount a. Construct the statement of stockholders' equity for December 31, 2021. No common stock was issued during 2021. Write out all your answers completely. For example, 25 million should be Retained Earnings Total Stockholders' Equity Balances, 12/31/20 100,000,000 $ 250,000,000 140,000,000 165,000,000 2021 Net income 345,000,000 Cash dividends (150) Addition to RE 195 Balances, 12/31/21 $ $ Enter your answers for parts b-d in millions. For example, an answer of $25,000,000 should be entered as 25. b. How much money has been reinvested in the firm over the years? Round your answer to the nearest hundredth of million, if necessary. $ million c. At the present time, how large a check could be written without it bouncing? Round your answer to the nearest hundredth of million, if necessary. $ million d. How much money must be paid to current creditors within the next year? Round your answer to the nearest hundredth of million, if necessary. million
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started