Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The Ferri Furniture Company: Balance Sheet as of December 31, 2016 (In Thousands) Cash $ 277,000 Accounts Payable $ 169,000 Receivables 220,000 Notes Payable 74,000

The Ferri Furniture Company: Balance Sheet as of December 31, 2016 (In Thousands)

Cash $ 277,000 Accounts Payable $ 169,000

Receivables 220,000 Notes Payable 74,000

Inventories 145,000 Other current liabilities 57,000

Total current assets $ 642,000 Total current liabilities $ 300,000

Net fixed assets 305,500 Long-term debt 66,500

Common equity 581,000

Total assets $ 947,500 Total liabilities & equity $ 947,500

The Ferri Furniture Company: Income Statement for Year Ended December 31, 2016 (In Thousands)

Sales $ 3,231,000

Cost of Goods Sold

Material $ 947,000

Labour 598,000

Heat, light and power 90,000

Indirect labour 149,000

Depreciation 54,500 1,838,500

Gross Profit $ 1,392,500

Selling Expenses 115,000

General and Administrative expenses 30,000

Earnings before interest and taxes (EBIT) $ 1,247,500

Interest expense 22,500

Earnings before taxes (EBT) 1,225,000

Corporate taxes (40%) 490,000

Net income $ 735,000

The Ferri Furniture Company: Balance Sheet as of December 31, 2016 (In Thousands)

Cash $ 277,000 Accounts Payable $ 169,000

Receivables 220,000 Notes Payable 74,000

Inventories 145,000 Other current liabilities 57,000

Total current assets $ 642,000 Total current liabilities $ 300,000

Net fixed assets 305,500 Long-term debt 66,500

Common equity 581,000

Total assets $ 947,500 Total liabilities & equity $ 947,500

The Ferri Furniture Company: Income Statement for Year Ended December 31, 2016 (In Thousands)

Sales $ 3,231,000

Cost of Goods Sold

Material $ 947,000

Labour 598,000

Heat, light and power 90,000

Indirect labour 149,000

Depreciation 54,500 1,838,500

Gross Profit $ 1,392,500

Selling Expenses 115,000

General and Administrative expenses 30,000

Earnings before interest and taxes (EBIT) $ 1,247,500

Interest expense 22,500

Earnings before taxes (EBT) 1,225,000

Corporate taxes (40%) 490,000

Net income $ 735,000

A Calculate and interpret the financial ratios for 2016 corresponding to the industry norms provided as follows: INDUSTRY NORMS Current ratio 1.5 Inventory turnover 3 Total asset turnover 1 Operating profit margin 18% Operating income return on investment 18% Debt ratio 60% Average collection period 100 days Fixed asset turnover 1.5 Return on equity 15% B Comment on Ferri Companys financial position in terms of liquidity, profitability and solvency as well as its overall performance, by using the ratios that you have found and comparing them with the industry averages.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_step_2

Step: 3

blur-text-image_step3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introduction To Derivatives And Risk Management

Authors: Robert Brooks, Don M Chance, Roberts Brooks

8th Edition

ISBN: 0324601212, 9780324601213

More Books

Students also viewed these Finance questions