Question
The financial statements for the Windy Shield for the past two years appear below: Calculate the Net Profit Margin for 2020 and 2021 (round to
The financial statements for the Windy Shield for the past two years appear below:
Calculate the Net Profit Margin for 2020 and 2021 (round to two decimal places)
Windy Shield
Income Statement for the year ended June 30 2020 & 2021
2020 | 2021 | |
$ | $ | |
Sales (all credit) | 1 600 000 | 2 200 000 |
Less Cost of Sales | ||
Opening Stock | 100 000 | 130 000 |
Plus Purchases | 900 000 | 1 050 000 |
1 000 000 | 1 180 000 | |
Less Closing Stock | 130 000 | 160 000 |
Cost of Sales | 870 000 | 1 020 000 |
Gross Profit | 730 000 | 1 180 000 |
Less Operating Expenses | ||
Selling Expenses | 110 000 | 120 000 |
Administration Expenses | 80 000 | 90 000 |
Operating Expenses before Interest | 190 000 | 210 000 |
Net Profit before Interest | 540 000 | 970 000 |
Interest Paid | (15 000) | (25 000) |
Net Profit after Interest | 525 000 | 945 000 |
Balance Sheets for the years ended June 30 2020 & 2021
2020 | 2021 | 2020 | 2021 | |||
Assets | $ | $ | Liabilities | $ | $ | |
Current Assets | ||||||
Cash at Bank | 40 000 | Bank Overdraft | 100 000 | |||
Debtors | 100 000 | 220 000 | Creditors | 50 000 | 110 000 | |
Stock | 130 000 | 160 000 | Total Current Liabilities | 50 000 | 210 000 | |
Total Current Assets | 270 000 | 380 000 | Non-Current Liabilities | |||
Mortgage Loan - The Big Bank | 150 000 | 110 000 | ||||
Non-Current Assets | Total Liabilities | 200 000 | 320 000 | |||
Buildings | 500 000 | 600 000 | Owners Equity | |||
Vehicles | 100 000 | 120 000 | Paid-Up capital | 1 170 000 | 1 170 000 | |
Shop Equipment | 800 000 | 800 000 | Retained Profits | 300 000 | 410 000 | |
Total N.C.A. | 1 400 000 | 1 520 000 | Total O.E. | 1 470 000 | 1 580 000 | |
Total Assets | 1 670 000 | 1 900 000 | Total Equities | 1 670 000 | 1 900 000 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Answer CALCULATION OF NET PROFIT MARGIN F...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started