Question
The financial statements for XYZ Company for the years 2018 and 2019 are given below. XYZ Company Balance Sheet December 31, 2019 and 2018 2018
The financial statements for XYZ Company for the years 2018 and 2019 are given below.
XYZ Company Balance Sheet December 31, 2019 and 2018 | ||||
| 2018 | 2019 | ||
ASSETS |
|
|
|
|
Current Assets |
|
|
|
|
Cash | $ | 150 | $ | 200 |
Accounts Receivable |
| 300 |
| 600 |
Inventory |
| 700 |
| 600 |
Total Current Assets | $ | 1,150 | $ | 1,400 |
Fixed Assets |
|
|
|
|
Plant and equipment | $ | 700 | $ | 900 |
Less: Accumulated depreciation |
| (150) |
| (200) |
Net fixed assets | $ | 550 | $ | 700 |
Long-term investments | $ | 400 | $ | 300 |
Totals assets | $ | 2,100 | $ | 2,400 |
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
Current Liabilities |
|
|
|
|
Accounts payable | $ | 400 | $ | 800 |
Taxes payable |
| 100 |
| 50 |
Total current liabilities | $ | 500 | $ | 850 |
Bonds payable | $ | 500 | $ | 150 |
Stockholders equity |
|
|
|
|
Capital stock | $ | 700 | $ | 800 |
Retained earnings |
| 400 |
| 600 |
Total stockholders equity | $ | 1,100 | $ | 1,400 |
Total liabilities and stockholders equity | $ | 2,100 | $ | 2,400 |
XYZ Company Income Statement For the Year Ended December 31, 2019 | ||||
Sales |
|
| $ | 900 |
Cost of goods sold |
|
|
| 200 |
Gross margin |
|
| $ | 700 |
Operating expenses |
|
|
|
|
Selling expenses | $ | 100 |
|
|
Administrative expenses |
| 150 |
|
|
Depreciation expense |
| 50 |
|
|
Total expenses |
|
|
| 300 |
Net income |
|
| $ | 400 |
XYZ Company Statement of Retained Earnings For the Year Ended December 31, 2019 | ||
Retained earnings, Dec. 31, 2018 | $ | 400 |
Add: Net income |
| 400 |
| $ | 800 |
Deduct: Dividends paid |
| 200 |
Retained earnings, Dec. 31, 2019 | $ | 600 |
Prepare the following:
- Statement of changes in financial position (funds flow statement) using the net working capital definition of funds for XYZ Company. Evaluate its financial condition (15 pts)
- Compute the following ratios for 2018 and 2019: (a) debt/stockholders equity ratio; (b) return on total assets; (c) current ratio; (d)net profit margin, and (e) average collection period (use 365 days). Evaluate its financial condition. (15 pts)
ASAP PLS
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started