the first photo is the question

the second photo is an exapmle of how im supposed to format it, thank you for you time!

4. (Leverage, returns, and risk) A company with EBIT of $8,000,000 is considering two financing alterna- tives. The first would have interest expense of $2,250,000 and 1,000,000 outstanding shares, whereas the second would have interest expense of $4,000,000 but only 800,000 shares outstanding. The company pays taxes at a 21% rate. a. Construct the bottom half of the income statement for each financing alternative. b. Repeat part a if EBIT rises to $9,200,000. c. Repeat part a if EBIT falls to $6,800,000. d. What do you observe about the behavior of EPS? A) EBIT Intrest Expense EBT $8,000,000 $2,250,000 $5,750,000 $2,012,500 3737500 $3.74 $8,000,000 $4,000,000 $4,000,000 $1,400,000 2600000 $3.25 TAX 35% PAT EPS B) EBIT Intrest Expense EBT $9,200,000 $2,250,000 $6,950,000 $2,432,500 $4,517,500 $4.52 $9,200,000 $4,000,000 $5,200,000 $1,820,000 $3,380,000 $4.23 TAX 35% PAT EPS