Question
The following are Sullivan Corp.s comparative balance sheet accounts at December 31, 2014 and 2013, with a column showing the increase (decrease) from 2013 to
The following are Sullivan Corp.s comparative balance sheet accounts at December 31, 2014 and 2013, with a column showing the increase (decrease) from 2013 to 2014.
COMPARATIVE BALANCE SHEETS | |||||||||
2014 | 2013 | Increase (Decrease) | |||||||
Cash | $815,000 | $700,000 | $115,000 | ||||||
Accounts receivable | 1,128,000 | 1,168,000 | (40,000 | ) | |||||
Inventory | 1,850,000 | 1,715,000 | 135,000 | ||||||
Property, plant, and equipment | 3,307,000 | 2,967,000 | 340,000 | ||||||
Accumulated depreciation | (1,165,000 | ) | (1,040,000 | ) | (125,000 | ) | |||
Investment in Myers Co. | 310,000 | 275,000 | 35,000 | ||||||
Loan receivable | 250,000 | 250,000 | |||||||
Total assets | $6,495,000 | $5,785,000 | $710,000 | ||||||
Accounts payable | $1,015,000 | $955,000 | $60,000 | ||||||
Income taxes payable | 30,000 | 50,000 | (20,000 | ) | |||||
Dividends payable | 80,000 | 100,000 | (20,000 | ) | |||||
Lease liabililty | 400,000 | 400,000 | |||||||
Common stock, $1 par | 500,000 | 500,000 | |||||||
Paid-in capital in excess of parcommon stock | 1,500,000 | 1,500,000 | |||||||
Retained earnings | 2,970,000 | 2,680,000 | 290,000 | ||||||
Total liabilities and stockholders equity | $6,495,000 | $5,785,000 | $710,000 |
Additional information:
1. | On December 31, 2013, Sullivan acquired 25% of Myers Co.s common stock for $275,000. On that date, the carrying value of Myerss assets and liabilities, which approximated their fair values, was $1,100,000. Myers reported income of $140,000 for the year ended December 31, 2014. No dividend was paid on Myerss common stock during the year. | |
2. | During 2014, Sullivan loaned $300,000 to TLC Co., an unrelated company. TLC made the first semiannual principal repayment of $50,000, plus interest at 10%, on December 31, 2014. | |
3. | On January 2, 2014, Sullivan sold equipment costing $60,000, with a carrying amount of $38,000, for $40,000 cash. | |
4. | On December 31, 2014, Sullivan entered into a capital lease for an office building. The present value of the annual rental payments is $400,000, which equals the fair value of the building. Sullivan made the first rental payment of $60,000 when due on January 2, 2015. | |
5. | Net income for 2014 was $370,000. | |
6. | Sullivan declared and paid cash dividends for 2014 and 2013 as shown below. |
2014 | 2013 | |||
Declared | December 15, 2014 | December 15, 2013 | ||
Paid | February 28, 2015 | February 28, 2014 | ||
Amount | $80,000 | $100,000 |
Prepare a statement of cash flows for Sullivan Corp. for the year ended December 31, 2014, using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started