The following are the Balance sheets of B$.$ Ltd as on $31$st December, $2018$ and $2019$

The following additional information for the year $2019$ are also available

$($a$)$ Net Profit Rs$.27,050$

$($b$)$ Depreciation charged Rs$.10,000$

$($c$)$ Cash Dividend declared during the period Rs$.12,000$

Prepare a Funds Flow Statement.