Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following are the statement of financial position, the statement of comprehensive income and excerpts from the notes to the financial statements for Pivotal Inc.

image text in transcribed

image text in transcribed

The following are the statement of financial position, the statement of comprehensive income and excerpts from the notes to the financial statements for Pivotal Inc. (Pivotal), a public company, for the years ended December 31, 2018 and 2019: Pivotal Inc. Statement of financial position As at December 31 2019 2018 Assets Cash Accounts receivable Allowance for doubtful accounts Inventory Prepaid expenses Property, plant and equipment Accumulated depreciation Total assets $ 256,000 $ 182,000 728,000 620,000 (192,000) (177,000) 658,000 516,000 42,000 35,000 2,652,000 2,445,800 (1,213,100) (1,150,200) $2.930,900 $2.471,600 Liabilities and shareholders' equity Liabilities Accounts payable $ 580,000 Wages payable 48,400 Interest payable 20,500 Income taxes payable 22,000 Current portion of long-term debt 190,000 Dividends payable 88,000 Bonds payable 1,180,000 2.128,900 Shareholders' equity Common shares 380,000 Retained earnings 422,000 Total shareholders' equity 802,000 Total liabilities and shareholders' equity $2.930.900 $ 627,000 104,000 96,000 58,000 62,000 42,000 950,000 1,939,000 280,000 252,600 532,600 $2.471,600 Pivotal Inc. Statement of comprehensive income For the year ended December 31, 2019 Sales Cost of goods sold Gross profit Depreciation expense Operating expenses Interest expense Income tax expense Bad debt expense Gain on disposal equipment Net income $4,982,200 (3,884,150) 1,098,050 (120,900) (520,000) (108,000) (91,750) (15,000) 16,000 $ 258.400 The following are excerpts from the notes to the financial statements for Pivotal for the years ended December 31, 2019 and 2018: Property, plant and equipment In 2019, Pivotal disposed of a piece of equipment that had a net book value of $120,000 and expanded its warehouse (included in property, plant and equipment) at a cost of $230,000. Long-term debt Pivotal issued $230,000 of long-term debt on July 1, 2019, at an interest rate of 5% with a 10-year term, to finance its warehouse expansion. Pivotal issued $128,000 of long-term debt on September 1, 2019, at an interest rate of 6.5% with a 15-year term, for general operating purposes. Required: Prepare the statement of cash flows of Pivotal for the year ended December 31, 2019, using the indirect method. (14 marks)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

Demonstrate three ways of creating a culture for change. LO.1

Answered: 1 week ago

Question

Where were you born? What is unique about that city?

Answered: 1 week ago