Question
The following are Windsor Corp.s comparative balance sheet accounts at December 31, 2020 and 2019, with a column showing the increase (decrease) from 2019 to
The following are Windsor Corp.s comparative balance sheet accounts at December 31, 2020 and 2019, with a column showing the increase (decrease) from 2019 to 2020.
COMPARATIVE BALANCE SHEETS | |||||||||
---|---|---|---|---|---|---|---|---|---|
2020 | 2019 | Increase (Decrease) | |||||||
Cash | $810,600 | $701,400 | $109,200 | ||||||
Accounts receivable | 1,135,300 | 1,156,300 | (21,000 | ) | |||||
Inventory | 1,850,800 | 1,708,800 | 142,000 | ||||||
Property, plant, and equipment | 3,318,800 | 2,955,300 | 363,500 | ||||||
Accumulated depreciation | (1,164,400 | ) | (1,035,600 | ) | (128,800 | ) | |||
Investment in Myers Co. | 307,400 | 277,400 | 30,000 | ||||||
Loan receivable | 248,800 | 248,800 | |||||||
Total assets | $6,507,300 | $5,763,600 | $743,700 | ||||||
| |||||||||
Accounts payable | $1,015,700 | $949,200 | $66,500 | ||||||
Income taxes payable | 30,200 | 50,000 | (19,800 | ) | |||||
Dividends payable | 79,500 | 100,400 | (20,900 | ) | |||||
Lease liabililty | 423,200 | 423,200 | |||||||
Common stock, $1 par | 500,000 | 500,000 | |||||||
Paid-in capital in excess of parcommon stock | 1,499,000 | 1,499,000 | |||||||
Retained earnings | 2,959,700 | 2,665,000 | 294,700 | ||||||
Total liabilities and stockholders equity | $6,507,300 | $5,763,600 | $743,700 |
Additional information:
1. | On December 31, 2019, Windsor acquired 25% of Myers Co.s common stock for $277,400. On that date, the carrying value of Myerss assets and liabilities, which approximated their fair values, was $1,109,600. Myers reported income of $120,000 for the year ended December 31, 2020. No dividend was paid on Myerss common stock during the year. | |
2. | During 2020, Windsor loaned $323,600 to TLC Co., an unrelated company. TLC made the first semiannual principal repayment of $74,800, plus interest at 10%, on December 31, 2020. | |
3. | On January 2, 2020, Windsor sold equipment costing $59,700, with a carrying amount of $37,700, for $39,900 cash. | |
4. | On December 31, 2020, Windsor entered into a capital lease for an office building. The present value of the annual rental payments is $423,200, which equals the fair value of the building. Windsor made the first rental payment of $60,000 when due on January 2, 2021. | |
5. | Net income for 2020 was $374,200. | |
6. | Windsor declared and paid the following cash dividends for 2020 and 2019. |
2020 | 2019 | |||
---|---|---|---|---|
Declared | December 15, 2020 | December 15, 2019 | ||
Paid | February 28, 2021 | February 28, 2020 | ||
Amount | $79,500 | $100,400 |
Prepare a statement of cash flows for Windsor Corp. for the year ended December 31, 2020, using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started