The following capital expenditure projects have been proposed for management's consideration at Scott Inc. for the upcoming budget year: Use Table 6-4 and Table 6-5. (Use appropriate factor(s) from the tables provided. Round the PV factors to 4 decimals.)

		Project
	Year(s)		A				B				C				D				E
Initial investment	0		$	(55,000	)		$	(60,000	)		$	(120,000	)		$	(120,000	)		$	(240,000	)
Amount of net cash return	1			11,000				0				38,400				12,000				72,000
	2			11,000				0				38,400				24,000				72,000
	3			11,000				24,000				38,400				36,000				36,000
	4			11,000				24,000				38,400				48,000				36,000
	5			11,000				24,000				38,400				60,000				36,000
Per year	6-10			11,000				14,400				0				0				36,000
NPV (14% discount rate)			$	2,377			$	?			$	?			$	?			$	7,065
Present value ratio				1.04				?				?				?				?

$366,000 is available for investment? (You may select more than one answer. Single-click the box with the question mark to produce a checkmark for a correct answer and double click the box with the question mark to empty the box for a wrong answer. Any boxes left with a question mark will be automatically graded as incorrect.)

Project A

Project B

Project C

Project D

Project E

$610,000 is available for investment? (You may select more than one answer. Single click the box with the question mark to produce a check mark for a correct answer and double click the box with the question mark to empty the box for a wrong answer. Any boxes left with a question mark will be automatically graded as incorrect.)

• Project A
• Project B
• Project C
• Project D
• Project E

We know that:

Project Net Present Value of B, C, D are correct:

B$8,551

C$11,831

D$(7,121)

Present value ratio for projects B, C, D, and E are the following

B 1.14

C 1.10

D 0.94

E 1.03