The following data were taken from the records of Blumbey Manufacturing Company for the fiscal year ended June 30, 2012.

Raw Materials Inventory 7/1/11		$48,310		Factory Insurance		$4,180
Raw Materials Inventory 6/30/12		39,850		Factory Machinery Depreciation		16,260
Finished Goods Inventory 7/1/11		96,340		Factory Utilities		27,130
Finished Goods Inventory 6/30/12		99,210		Office Utilities Expense		8,840
Work in Process Inventory 7/1/11		20,090		Sales		559,910
Work in Process Inventory 6/30/12		18,840		Sales Discounts		4,390
Direct Labor		148,300		Plant Manager%u2019s Salary		28,820
Indirect Labor		24,330		Factory Property Taxes		9,720
Accounts Receivable		26,990		Factory Repairs		1,900
				Raw Materials Purchases		96,950
				Cash		32,310

Prepare a cost of goods manufactured schedule. (Assume all raw materials used were direct materials.)