The following data were taken from the records of Larkspur Company for the fiscal year ended June $30,2025.$

$\backslash$table$[[$Raw Materials Inventory $\frac{7}{1}\frac{?}{24},$$$57,500,$Accounts Receivable,$$29,900$

Prepare a cost of goods manufatured schedule $($assume that all raw materials used were direct materials$)$